Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Granada Gold Mine Inc
www: www.granadagoldmine.com     email: info@granadagoldmine.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGM CAD
OTCMKTS:GBBFF USD

Description

Granada Gold Mine Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.89M which is a fall of roughly 16% over the last five months. As of 08/10/2018 they have ~C$1M debt and ~C$0.6M cash. They have 59M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/10/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $11.82M $9.89M 08/10/2018 $-1.93M
Total Assets: $1.95M $1.88M 08/10/2018 $-0.06M
Total Liabilities: $3.90M $3.77M 08/10/2018 $-0.13M
Current Assets: $0.78M $0.75M 08/10/2018 $-0.03M
Current Liabilities: $3.90M $3.77M 08/10/2018 $-0.13M
Total Debt: $1.17M $1.13M 08/10/2018 $-0.04M
Cash: $0.62M $0.60M 08/10/2018 $-0.02M
Enterprise Value: $12.37M $10.42M 05/01/1970 $-1.95M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 08/10/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/10/2018 0.00%
Misc 08/10/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 59,000,000 59,000,000 08/10/2018 0
Shares (FD): 82,000,000 82,000,000 08/10/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 08/10/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/10/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/10/2018 0
Initial CapEx (Outstanding): $0.00M
% of Mkt.Cap
$0.00M
% of Mkt.Cap
08/10/2018 $0.00M
Funding Option: n/a n/a 08/10/2018 n/a
Documentation: none FS 08/10/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/10/2018 0.00M
Measured & Indicated: 1.50M 1.50M 08/10/2018 0.00M
Inferred: 1.50M 1.50M 08/10/2018 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/10/2018 0.00M
Measured & Indicated: 1.02M 1.02M 08/10/2018 0.00M
Inferred: 0.64M 0.64M 08/10/2018 0.00M
Reserves & Resources: 1.66M 1.66M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/10/2018 $0.00
Extra Operating Cost: n/a n/a 08/10/2018 $0.00
Average Grade: 1.20 g/t 1.20 g/t 08/10/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/10/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 08/10/2018 0.00M
Annual Production: 80,000oz. 80,000oz. 08/10/2018 0oz.
Cash Cost: $800 $800 08/10/2018 $0
Extra Operating Cost: $400 $400 08/10/2018 $0
SILVER 08/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/10/2018 0.00M
Measured & Indicated: n/a n/a 08/10/2018 0.00M
Inferred: n/a n/a 08/10/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/10/2018 0.00M
Measured & Indicated: n/a n/a 08/10/2018 0.00M
Inferred: n/a n/a 08/10/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/10/2018 $0.00
Extra Operating Cost: n/a n/a 08/10/2018 $0.00
Average Grade: n/a n/a 08/10/2018 n/a
Recovery Rate: n/a n/a 08/10/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/10/2018 0.00M
Annual Production: n/a n/a 08/10/2018 n/a
Cash Cost: n/a n/a 08/10/2018 n/a
Extra Operating Cost: n/a n/a 08/10/2018 n/a

Property

Last Analysis Data  (08/10/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Granada 100% 11,000 Both show
2.6 million oz deposit.

PFS completed.

Needs feasibility study.
Total Land Package Size (ha): 11,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Granada 100% 11,000 Both show
2.6 million oz deposit.

PFS completed.

Needs feasibility study.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable
08/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.45M
Maximum Profit (Gold): $8.07M $58.05M n/a $49.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.07M $58.05M n/a $49.98M
Max Profit / Current MCap: 0.683 5.871 n/a 5.188
Max Profit Per Share (Gold): $0.10 $0.71 n/a $0.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.71 n/a $0.61
Total Free Profit Per Share: $0.00 $0.55 n/a $0.55
FD Mkt. Cap / Gold Eq.: $11.59 $9.69 n/a $-1.89
FD Mkt. Cap / Silver Eq.: $0.15 $0.12 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
0.96% 0.76% n/a -0.20%

Reserves &
Resources
08/10/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.66M 1.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.23M
Maximum Profit (Gold): $13.11M $94.33M n/a $81.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13.11M $94.33M n/a $81.22M
Max Profit / Current MCap: 1.109 9.540 n/a 8.430
Max Profit Per Share (Gold): $0.16 $1.15 n/a $0.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $1.15 n/a $0.99
Total Free Profit Per Share: $0.00 $0.99 n/a $0.99
FD Mkt. Cap / Gold Eq.: $7.13 $5.97 n/a $-1.17
FD Mkt. Cap / Silver Eq.: $0.09 $0.07 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
0.59% 0.47% n/a -0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.