Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Granada Gold Mine Inc
www: www.granadagoldmine.com     email: info@granadagoldmine.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGM CAD
OTCMKTS:GBBFF USD

Description

Granada Gold Mine Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 2.6Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$9.52M which is a fall of roughly 38% over the last seven months. As of 10/14/2017 they have ~C$1M debt and ~C$0.37M cash. They have 49M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.31M $9.52M 11/29/2017 $-5.79M
Total Assets: $2.88M $2.80M 10/14/2017 $-0.08M
Total Liabilities: $3.92M $3.81M 10/14/2017 $-0.11M
Current Assets: $0.79M $0.77M 10/14/2017 $-0.02M
Current Liabilities: $3.92M $3.81M 10/14/2017 $-0.11M
Total Debt: $0.73M $0.71M 10/14/2017 $-0.02M
Cash: $0.39M $0.37M 10/14/2017 $-0.01M
Enterprise Value: $15.66M $9.86M 04/24/1970 $-5.80M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 10/14/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/14/2017 0.00%
Misc 10/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 388,000,000 48,578,835 11/29/2017 -339,421,165
Shares (FD): 477,000,000 59,625,000 11/29/2017 -417,375,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 10/14/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/14/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/14/2017 0
Initial CapEx (Outstanding): $7.00M
45.71% of Mkt.Cap
$7.00M
73.5% of Mkt.Cap
10/14/2017 $0.00M
Funding Option: n/a n/a 10/14/2017 n/a
Documentation: none FS 01/31/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: 1.60M 1.60M 10/14/2017 0.00M
Inferred: 1.00M 1.00M 10/14/2017 0.00M
Reserves & Resources: 2.60M 2.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: 1.09M 1.09M 10/14/2017 0.00M
Inferred: 0.43M 0.43M 10/14/2017 0.00M
Reserves & Resources: 1.51M 1.51M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2017 $0.00
Extra Operating Cost: n/a n/a 10/14/2017 $0.00
Average Grade: 1.30 g/t 1.30 g/t 10/14/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/31/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/14/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 10/14/2017 0oz.
Cash Cost: $850 $850 10/14/2017 $0
Extra Operating Cost: $400 $400 10/14/2017 $0
SILVER 10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: n/a n/a 10/14/2017 0.00M
Inferred: n/a n/a 10/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: n/a n/a 10/14/2017 0.00M
Inferred: n/a n/a 10/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2017 $0.00
Extra Operating Cost: n/a n/a 10/14/2017 $0.00
Average Grade: n/a n/a 10/14/2017 n/a
Recovery Rate: n/a n/a 10/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/14/2017 0.00M
Annual Production: n/a n/a 10/14/2017 n/a
Cash Cost: n/a n/a 10/14/2017 n/a
Extra Operating Cost: n/a n/a 10/14/2017 n/a

Property

Last Analysis Data  (10/14/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Granada 100% 11,000 Both show
2.6 million oz deposit.

PFS completed.

Needs feasibility study.
Total Land Package Size (ha): 11,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Granada 100% 11,000 Both show
2.6 million oz deposit.

PFS completed.

Needs feasibility study.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.09M 1.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.64M
Maximum Profit (Gold): $40.67M $30.16M n/a $-10.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $40.67M $30.16M n/a $-10.51M
Max Profit / Current MCap: 2.656 3.167 n/a 0.511
Max Profit Per Share (Gold): $0.09 $0.51 n/a $0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.51 n/a $0.42
Total Free Profit Per Share: $0.05 $0.30 n/a $0.26
FD Mkt. Cap / Gold Eq.: $14.07 $8.75 n/a $-5.32
FD Mkt. Cap / Silver Eq.: $0.19 $0.11 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
1.08% 0.68% n/a -0.40%

Reserves &
Resources
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.60M 2.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.51M 1.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.06M
Maximum Profit (Gold): $56.56M $41.94M n/a $-14.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $56.56M $41.94M n/a $-14.62M
Max Profit / Current MCap: 3.693 4.404 n/a 0.710
Max Profit Per Share (Gold): $0.12 $0.70 n/a $0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.70 n/a $0.58
Total Free Profit Per Share: $0.08 $0.50 n/a $0.42
FD Mkt. Cap / Gold Eq.: $10.12 $6.29 n/a $-3.83
FD Mkt. Cap / Silver Eq.: $0.14 $0.08 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
0.78% 0.49% n/a -0.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.