Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
ValOro Resources
www: www.valoro.ca     email: info@valoro.ca

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VRO CAD
OTCMKTS:GIXEF USD

Description

ValOro Resources are a gold focused junior, late stage development company with one mine in development in Mexico and exploration properties. They have approximately 2Moz. of gold in the reserves and resources category of which 1.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.54M which is a rise of roughly 141% over the last sixteen months. As of 08/17/2017 they have ~C$0M debt and ~C$0.78M cash. They have 209M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $8.09M $19.54M 08/17/2017 $11.45M
Total Assets: $22.10M $21.83M 08/17/2017 $-0.27M
Total Liabilities: $2.00M $1.97M 08/17/2017 $-0.02M
Current Assets: $0.79M $0.78M 08/17/2017 $-0.01M
Current Liabilities: $0.43M $0.43M 08/17/2017 $-0.01M
Total Debt: $0.21M $0.21M 08/17/2017 $0.00M
Cash: $0.79M $0.78M 08/17/2017 $-0.01M
Enterprise Value: $7.52M $18.97M 08/08/1970 $11.46M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/17/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/17/2017 0.00%
Misc 08/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 209,000,000 209,000,000 08/17/2017 0
Shares (FD): 228,000,000 228,000,000 08/17/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 08/17/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/17/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/17/2017 0
Initial CapEx (Outstanding): $214.00M
2644.13% of Mkt.Cap
$214.00M
1095.09% of Mkt.Cap
08/17/2017 $0.00M
Funding Option: n/a n/a 08/17/2017 n/a
Documentation: none PEA 09/17/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/17/2017 0.00M
Measured & Indicated: 1.80M 1.80M 08/17/2017 0.00M
Inferred: 0.20M 0.20M 08/17/2017 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/17/2017 0.00M
Measured & Indicated: 1.15M 1.15M 08/17/2017 0.00M
Inferred: 0.08M 0.08M 08/17/2017 0.00M
Reserves & Resources: 1.23M 1.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2017 $0.00
Extra Operating Cost: n/a n/a 08/17/2017 $0.00
Average Grade: 0.30 g/t 0.30 g/t 08/17/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/17/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 08/17/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 08/17/2017 0oz.
Cash Cost: $400 $400 08/17/2017 $0
Extra Operating Cost: $400 $400 08/17/2017 $0
SILVER 08/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/17/2017 0.00M
Measured & Indicated: n/a n/a 08/17/2017 0.00M
Inferred: n/a n/a 08/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/17/2017 0.00M
Measured & Indicated: n/a n/a 08/17/2017 0.00M
Inferred: n/a n/a 08/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2017 $0.00
Extra Operating Cost: n/a n/a 08/17/2017 $0.00
Average Grade: n/a n/a 08/17/2017 n/a
Recovery Rate: n/a n/a 08/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/17/2017 0.00M
Annual Production: n/a n/a 08/17/2017 n/a
Cash Cost: n/a n/a 08/17/2017 n/a
Extra Operating Cost: n/a n/a 08/17/2017 n/a

Property

Last Analysis Data  (08/17/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Tepalcatepec, Mexico Tepal 100% 15,000 Open Pit show
Final Feasibility and permitting due, but low on cash.
Exploration Durango, Mexico Consejo 0% n/a n/a n/a
Exploration Durango, Mexico El Carmen 0% n/a n/a n/a
Exploration Tepalcatepec, Mexico La Carreta 0% n/a n/a n/a
Exploration Puerto Libertad, Mexico Libertad 0% n/a n/a n/a
Exploration Peru Cayhua 100% n/a n/a n/a
Exploration Lima, Peru La Joya 58% n/a n/a n/a
Exploration Peru Liscay 100% n/a n/a n/a
Exploration Peru San Felipe 100% n/a n/a n/a
Exploration Peru Sura 100% n/a n/a n/a
Exploration Peru Toro Blanco 100% n/a n/a n/a
Exploration Winnemuca, USA RO 100% n/a n/a n/a
Exploration Nevada, USA Silver Cloud 100% n/a n/a n/a
Total Land Package Size (ha): 15,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Tepalcatepec, Mexico Tepal 100% 15,000 Open Pit show
Final Feasibility and permitting due, but low on cash.
Exploration Durango, Mexico Consejo 0% n/a n/a n/a
Exploration Durango, Mexico El Carmen 0% n/a n/a n/a
Exploration Tepalcatepec, Mexico La Carreta 0% n/a n/a n/a
Exploration Puerto Libertad, Mexico Libertad 0% n/a n/a n/a
Exploration Peru Cayhua 100% n/a n/a n/a
Exploration Lima, Peru La Joya 58% n/a n/a n/a
Exploration Peru Liscay 100% n/a n/a n/a
Exploration Peru San Felipe 100% n/a n/a n/a
Exploration Peru Sura 100% n/a n/a n/a
Exploration Peru Toro Blanco 100% n/a n/a n/a
Exploration Winnemuca, USA RO 100% n/a n/a n/a
Exploration Nevada, USA Silver Cloud 100% n/a n/a n/a
Total Land Package Size (ha): 15,000  

Profitability (by resource)

Proven &
Probable
08/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.15M 1.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.84M
Maximum Profit (Gold): $393.20M $367.15M n/a $-26.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $393.20M $367.15M n/a $-26.05M
Max Profit / Current MCap: 48.583 18.788 n/a -29.795
Max Profit Per Share (Gold): $1.72 $1.61 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.72 $1.61 n/a $-0.11
Total Free Profit Per Share: $1.68 $1.50 n/a $-0.18
FD Mkt. Cap / Gold Eq.: $7.03 $16.96 n/a $9.94
FD Mkt. Cap / Silver Eq.: $0.09 $0.20 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
0.55% 1.35% n/a 0.81%

Reserves &
Resources
08/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.23M 1.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.59M
Maximum Profit (Gold): $420.51M $392.65M n/a $-27.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $420.51M $392.65M n/a $-27.86M
Max Profit / Current MCap: 51.957 20.093 n/a -31.864
Max Profit Per Share (Gold): $1.84 $1.72 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.84 $1.72 n/a $-0.12
Total Free Profit Per Share: $1.80 $1.61 n/a $-0.19
FD Mkt. Cap / Gold Eq.: $6.57 $15.86 n/a $9.29
FD Mkt. Cap / Silver Eq.: $0.09 $0.19 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
0.51% 1.26% n/a 0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.