Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Early Stage Explorer - Enough Resources
Rating & Risk: Login to view
Gabriel Resources Ltd
www: www.gabrielresources.com     email: jh@gabrielresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:GBRRF 01/18/2018 USD 0.2801
TSE:GBU 01/12/2018 CAD 0.3500
Alert me when stock is updated

Description

Gabriel Resources Ltd are a gold and silver focused junior, early-stage explorer with enough resources for a long-life mine with one mine in development in Romania and one exploration property. They have approximately 15Moz. of gold and 63Moz. of silver in the reserves and resources category of which 14Moz. of gold and 60Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$115.86M which is a fall of roughly 53% over the last two years. As of 09/30/2017 they have ~C$49M debt and ~C$30.46M cash. They have 384M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/08/2015
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $246.05M $115.86M 02/08/2015 $-130.19M
Total Assets: $528.56M $43.06M 09/30/2017 $-485.50M
Total Liabilities: $47.74M $58.18M 09/30/2017 $10.44M
Current Assets: $42.85M $42.54M 09/30/2017 $-0.31M
Current Liabilities: $8.56M $5.65M 09/30/2017 $-2.91M
Total Debt: $0.00M $49.44M 09/30/2017 $49.44M
Cash: $52.00M $30.46M 09/30/2017 $-21.54M
Enterprise Value: $194.05M $134.84M 04/10/1974 $-59.21M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 02/08/2015 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/08/2015 0.00%
Misc 02/08/2015
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.599 $0.282 15:01 on 01/12/2018 $-0.32
Shares Outstanding: 384,000,000 384,450,000 09/30/2017 450,000
Shares Fully Diluted: 411,000,000 411,000,000 02/08/2015 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 02/08/2015 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/08/2015 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/08/2015 0
Initial CapEx (Outstanding): $1,400.00M
568.99% of Mkt.Cap
n/a 01/19/2016 $0.00M
Funding Option: n/a n/a 02/08/2015 n/a
Documentation: none none 01/19/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/08/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 02/08/2015 0.00M
Measured & Indicated: 14.00M 14.00M 02/08/2015 0.00M
Inferred: 1.00M 1.00M 02/08/2015 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.80M 6.80M 02/08/2015 0.00M
Measured & Indicated: 10.88M 10.88M 02/08/2015 0.00M
Inferred: 0.43M 0.43M 02/08/2015 0.00M
Reserves & Resources: 11.31M 11.31M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/08/2015 $0.00
Extra Operating Cost: n/a n/a 02/08/2015 $0.00
Average Grade: 1.00 g/t 1.00 g/t 02/08/2015 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/19/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 14.00M 14.00M 02/08/2015 0.00M
Annual Production: 400,000oz. 400,000oz. 02/08/2015 0oz.
Cash Cost: $600 $600 02/08/2015 $0
Extra Operating Cost: $350 $350 02/08/2015 $0
SILVER 02/08/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 30.00M 30.00M 02/08/2015 0.00M
Measured & Indicated: 60.00M 60.00M 02/08/2015 0.00M
Inferred: 3.00M 3.00M 02/08/2015 0.00M
Reserves & Resources: 63.00M 63.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 21.00M 21.00M 02/08/2015 0.00M
Measured & Indicated: 37.80M 37.80M 02/08/2015 0.00M
Inferred: 1.05M 1.05M 02/08/2015 0.00M
Reserves & Resources: 38.85M 38.85M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/08/2015 $0.00
Extra Operating Cost: n/a n/a 02/08/2015 $0.00
Average Grade: 4.00 g/t 4.00 g/t 02/08/2015 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 01/19/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 02/08/2015 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 02/08/2015 0oz.
Cash Cost: $13 $13 02/08/2015 $0
Extra Operating Cost: $6 $6 02/08/2015 $0

Property

Last Analysis Data  (02/08/2015)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Abrud, Romania Rosia Montana 80% 1,250 Open Pit show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.
Exploration Abrud, Romania Bucium 100% n/a n/a n/a
Total Land Package Size (ha): 1,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Abrud, Romania Rosia Montana 80% 1,250 Open Pit show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.
Exploration Abrud, Romania Bucium 100% n/a n/a n/a
Total Land Package Size (ha): 1,250  

Profitability (by resource)

Proven &
Probable
02/08/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 95.16% 95.43% n/a 0.27%
Percentage Silver: 4.84% 4.57% n/a -0.27%
Total (Gold Eq. Oz.): 8.41M 8.38M n/a -0.02M
Total (Silver Eq. Oz.): 619.66M 655.90M n/a 36.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.08M 7.07M n/a -0.02M
Silver Eq. Oz.: 522.21M 553.01M n/a 30.80M
Maximum Profit (Gold): $1,351.22M $1,816.42M n/a $465.19M
Maximum Profit (Silver): $-33.22M $-29.11M n/a $4.12M
Total Maximum Profit: $1,318.00M $1,787.31M n/a $469.31M
Max Profit / Current MCap: 5.357 15.426 n/a 10.069
Max Profit Per Share (Gold): $3.29 $4.42 n/a $1.13
Max Profit Per Share (Silver): $-0.08 $-0.07 n/a $0.01
Total Max Profit Per Share: $3.21 $4.35 n/a $1.14
Total Free Profit Per Share: $2.46 $4.00 n/a $1.54
FD Mkt. Cap / Gold Eq.: $34.73 $16.39 n/a $-18.34
FD Mkt. Cap / Silver Eq.: $0.47 $0.21 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
2.81% 1.23% n/a -1.58%
Measured &
Indicated
02/08/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 94.51% 94.81% n/a 0.30%
Percentage Silver: 5.49% 5.19% n/a -0.30%
Total (Gold Eq. Oz.): 14.81M 14.77M n/a -0.05M
Total (Silver Eq. Oz.): 1,091.91M 1,155.32M n/a 63.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.39M 11.36M n/a -0.03M
Silver Eq. Oz.: 839.74M 889.02M n/a 49.28M
Maximum Profit (Gold): $2,161.95M $2,906.27M n/a $744.31M
Maximum Profit (Silver): $-59.80M $-52.39M n/a $7.41M
Total Maximum Profit: $2,102.15M $2,853.87M n/a $751.72M
Max Profit / Current MCap: 8.544 24.632 n/a 16.088
Max Profit Per Share (Gold): $5.26 $7.07 n/a $1.81
Max Profit Per Share (Silver): $-0.15 $-0.13 n/a $0.02
Total Max Profit Per Share: $5.11 $6.94 n/a $1.83
Total Free Profit Per Share: $4.36 $6.59 n/a $2.23
FD Mkt. Cap / Gold Eq.: $21.60 $10.20 n/a $-11.40
FD Mkt. Cap / Silver Eq.: $0.29 $0.13 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
1.75% 0.77% n/a -0.98%

Reserves &
Resources
02/08/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 94.61% 94.91% n/a 0.30%
Percentage Silver: 5.39% 5.09% n/a -0.30%
Total (Gold Eq. Oz.): 15.85M 15.81M n/a -0.05M
Total (Silver Eq. Oz.): 1,168.62M 1,236.56M n/a 67.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.83M 11.80M n/a -0.03M
Silver Eq. Oz.: 872.12M 923.32M n/a 51.21M
Maximum Profit (Gold): $2,246.41M $3,019.79M n/a $773.39M
Maximum Profit (Silver): $-61.46M $-53.85M n/a $7.61M
Total Maximum Profit: $2,184.94M $2,965.95M n/a $781.00M
Max Profit / Current MCap: 8.880 25.599 n/a 16.719
Max Profit Per Share (Gold): $5.47 $7.35 n/a $1.88
Max Profit Per Share (Silver): $-0.15 $-0.13 n/a $0.02
Total Max Profit Per Share: $5.32 $7.22 n/a $1.90
Total Free Profit Per Share: $4.57 $6.87 n/a $2.30
FD Mkt. Cap / Gold Eq.: $20.80 $9.82 n/a $-10.98
FD Mkt. Cap / Silver Eq.: $0.28 $0.13 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
1.69% 0.74% n/a -0.95%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×