Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Potential Exists
Rating & Risk: Login to view
Eco Oro Minerals Corp
www: www.eco-oro.com     email: contact@eco-oro.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:EOM CAD
OTCMKTS:GYSLF USD

Description

Eco Oro Minerals Corp are a gold focused junior explorer with one mine in development in Colombia and three exploration properties. They have approximately 3.2Moz. of gold in the reserves and resources category of which 2.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.04M which is a fall of roughly 32% over the last eleven months. As of 09/23/2017 they have ~C$4M debt and ~C$2.99M cash. They have 117M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $32.41M $22.04M 09/23/2017 $-10.37M
Total Assets: $4.29M $4.12M 09/23/2017 $-0.17M
Total Liabilities: $7.54M $7.25M 09/23/2017 $-0.29M
Current Assets: $4.20M $4.04M 09/23/2017 $-0.16M
Current Liabilities: $2.81M $2.70M 09/23/2017 $-0.11M
Total Debt: $4.05M $3.90M 09/23/2017 $-0.16M
Cash: $3.11M $2.99M 09/23/2017 $-0.12M
Enterprise Value: $33.35M $22.95M 09/23/1970 $-10.41M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/23/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/23/2017 0.00%
Misc 09/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 117,000,000 117,000,000 09/23/2017 0
Shares (FD): 123,000,000 123,000,000 09/23/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 09/23/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/23/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/23/2017 0
Initial CapEx (Outstanding): $500.00M
1542.59% of Mkt.Cap
$500.00M
2268.29% of Mkt.Cap
09/23/2017 $0.00M
Funding Option: n/a n/a 09/23/2017 n/a
Documentation: none PEA 09/23/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: 2.20M 2.20M 09/23/2017 0.00M
Inferred: 1.00M 1.00M 09/23/2017 0.00M
Reserves & Resources: 3.20M 3.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: 1.58M 1.58M 09/23/2017 0.00M
Inferred: 0.45M 0.45M 09/23/2017 0.00M
Reserves & Resources: 2.03M 2.03M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/23/2017 $0.00
Extra Operating Cost: n/a n/a 09/23/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 09/23/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 09/23/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 09/23/2017 0oz.
Cash Cost: $650 $650 09/23/2017 $0
Extra Operating Cost: $400 $400 09/23/2017 $0
SILVER 09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: n/a n/a 09/23/2017 0.00M
Inferred: n/a n/a 09/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: n/a n/a 09/23/2017 0.00M
Inferred: n/a n/a 09/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/23/2017 $0.00
Extra Operating Cost: n/a n/a 09/23/2017 $0.00
Average Grade: n/a n/a 09/23/2017 n/a
Recovery Rate: n/a n/a 09/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Annual Production: n/a n/a 09/23/2017 n/a
Cash Cost: n/a n/a 09/23/2017 n/a
Extra Operating Cost: n/a n/a 09/23/2017 n/a

Property

Last Analysis Data  (09/23/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Bucaramanga, Colombia Angostura 100% 600 Underground show
Feasibility study due in 2014. They need permitting and financing. Capex around $550 million.
Exploration Peru Armenla 100% n/a n/a n/a
Exploration Peru La Plata 100% n/a n/a n/a
Exploration Peru Mongora 100% n/a n/a n/a
Total Land Package Size (ha): 600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Bucaramanga, Colombia Angostura 100% 600 Underground show
Feasibility study due in 2014. They need permitting and financing. Capex around $550 million.
Exploration Peru Armenla 100% n/a n/a n/a
Exploration Peru La Plata 100% n/a n/a n/a
Exploration Peru Mongora 100% n/a n/a n/a
Total Land Package Size (ha): 600  

Profitability (by resource)

Proven &
Probable
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.58M 1.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.53M
Maximum Profit (Gold): $273.87M $135.61M n/a $-138.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $273.87M $135.61M n/a $-138.27M
Max Profit / Current MCap: 8.449 6.152 n/a -2.298
Max Profit Per Share (Gold): $2.23 $1.10 n/a $-1.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.23 $1.10 n/a $-1.12
Total Free Profit Per Share: $1.90 $0.87 n/a $-1.03
FD Mkt. Cap / Gold Eq.: $20.46 $13.92 n/a $-6.55
FD Mkt. Cap / Silver Eq.: $0.27 $0.17 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
1.58% 1.19% n/a -0.39%

Reserves &
Resources
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.20M 3.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.03M 2.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.67M
Maximum Profit (Gold): $351.68M $174.13M n/a $-177.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $351.68M $174.13M n/a $-177.55M
Max Profit / Current MCap: 10.850 7.900 n/a -2.950
Max Profit Per Share (Gold): $2.86 $1.42 n/a $-1.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.86 $1.42 n/a $-1.44
Total Free Profit Per Share: $2.53 $1.19 n/a $-1.35
FD Mkt. Cap / Gold Eq.: $15.94 $10.84 n/a $-5.10
FD Mkt. Cap / Silver Eq.: $0.21 $0.13 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
1.23% 0.92% n/a -0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.