Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Fury Gold Mines Ltd

www: furygoldmines.com   email: info@furygoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:FURY CAD
NYSEAMERICAN:FURY USD

Description

Fury Gold Mines Ltd are a gold focused junior, project generator with one mine in development in Canada and exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$115.04M which is a fall of roughly 2% over the last two months. As of 10/07/2025 they have ~C$1M debt and ~C$5.78M cash. They have 172M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/07/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $116.88M $115.04M 10/07/2025
MCap (OS): $105.81M $104.14M 10/07/2025
Total Assets: $65.23M $65.73M 10/07/2025
Total Liabilities: $4.58M $4.62M 10/07/2025
Current Assets: $9.32M $9.39M 10/07/2025
Current Liabilities: $1.22M $1.23M 10/07/2025
Total Debt: $0.86M $0.87M 10/07/2025
Cash: $5.73M $5.78M 10/07/2025
Debt (Net): $-4.87M $-4.91M
Enterprise Value: $112.01M $110.13M 06/28/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 10/07/2025
Misc 10/07/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 171,656,046 171,656,046 10/07/2025
Shares (FD): 189,615,926 189,615,926 10/07/2025
Insider Ownership: 22% 22% 10/07/2025
Dividend (Annual): n/a n/a 10/07/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 10/07/2025
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/07/2025
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/07/2025
Development Phase: Advanced Drilling Advanced Drilling 10/07/2025
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 4
PG/Explorer: Excellent Project
4
PG/Explorer: Excellent Project
10/07/2025
Cash Flow Multiple: none none 10/07/2025

Resource Data

GOLD 10/07/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/07/2025
Measured & Indicated: 1.20M 1.20M 10/07/2025
Inferred: 1.80M 1.80M 10/07/2025
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/07/2025
Measured & Indicated: 0.72M 0.72M 10/07/2025
Inferred: 0.68M 0.68M 10/07/2025
Reserves & Resources: 1.40M 1.40M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: $750 $750 10/07/2025
Extra Operating Cost: $350 $350 10/07/2025
Total: $1,100 $1,100 10/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): 6.00 g/t 6.00 g/t 10/07/2025
Open Pit (Avg): n/a n/a 10/07/2025
Recovery Rate: (guess)  75.00% (guess)  75.00% 10/07/2025
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 10/07/2025
Annual Production: n/a n/a 10/07/2025
Cash Cost: n/a n/a 10/07/2025
Extra Operating Cost: n/a n/a 10/07/2025
SILVER 10/07/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/07/2025
Measured & Indicated: n/a n/a 10/07/2025
Inferred: n/a n/a 10/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/07/2025
Measured & Indicated: n/a n/a 10/07/2025
Inferred: n/a n/a 10/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 10/07/2025
Extra Operating Cost: n/a n/a 10/07/2025
Total: n/a n/a 10/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 10/07/2025
Open Pit (Avg): n/a n/a 10/07/2025
Recovery Rate: n/a n/a 10/07/2025
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/07/2025
Annual Production: n/a n/a 10/07/2025
Cash Cost: n/a n/a 10/07/2025
Extra Operating Cost: n/a n/a 10/07/2025

Property

Last Analysis Data  (10/07/2025)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Committee Bay
100 show
500,000 acres in Nunavut.

Three Bluffs is their first mine.

1.2 million oz deposit at 6 gpt.

Extensive exploration potential.

Size: 380,000 ha
Exp Blanche
100 show
Size: 13,100 ha
Exp Charles
100 show
Size: 3,100 ha
Exp Cheechoo Eleonore
50 show
Early exploration.

Size: 27,400 ha
Exp Eleonore South
100 show
Early exploration

Size: 15,000 ha
Exp Elmer East
100 show
929 claims including the adjacent 100% owned Annabelle block (formerly Annabelle project), and the Opinaca Gold West block (formerly Opinaca Gold West project) 561 claims, 295 km2. The western part of Elmer East is contiguous to Azimut’s project.

Size: 29,500 ha
Exp Eua Claire
100 show
Eua Claire deposit is 1.8 million oz at 5.4 gpt.

Very large property.

Size: 50,000 ha
Exp Matheson
50 show
50% JV
Early exploration
Exp New Gold
100 show
Size: 2,590 ha
Exp Sakami
100 show
Early exploration.

Gold discovery.

Size: 14,000 ha
Exp Tansim (NSR)
2 n/a
Exp Vulcain (NSR)
1 n/a
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Committee Bay
100 show
500,000 acres in Nunavut.

Three Bluffs is their first mine.

1.2 million oz deposit at 6 gpt.

Extensive exploration potential.

Size: 380,000 ha
Exp Blanche
100 show
Size: 13,100 ha
Exp Charles
100 show
Size: 3,100 ha
Exp Cheechoo Eleonore
50 show
Early exploration.

Size: 27,400 ha
Exp Eleonore South
100 show
Early exploration

Size: 15,000 ha
Exp Elmer East
100 show
929 claims including the adjacent 100% owned Annabelle block (formerly Annabelle project), and the Opinaca Gold West block (formerly Opinaca Gold West project) 561 claims, 295 km2. The western part of Elmer East is contiguous to Azimut’s project.

Size: 29,500 ha
Exp Eua Claire
100 show
Eua Claire deposit is 1.8 million oz at 5.4 gpt.

Very large property.

Size: 50,000 ha
Exp Matheson
50 show
50% JV
Early exploration
Exp New Gold
100 show
Size: 2,590 ha
Exp Sakami
100 show
Early exploration.

Gold discovery.

Size: 14,000 ha
Exp Tansim (NSR)
2 n/a
Exp Vulcain (NSR)
1 n/a

Profitability (by resource)

Proven &
Probable
10/07/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
10/07/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,070.60M $2,235.38M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,070.60M $2,235.38M n/a
Max Profit / Current MCap: 17.715 19.432 n/a
Max Profit Per Share (Gold): $10.92 $11.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.92 $11.79 n/a
Total Free Profit Per Share: $10.06 $10.95 n/a
FD MCap / Gold Eq.: $162.34 $159.78 n/a
FD MCap / Silver Eq.: $1.95 $2.29 n/a
FD MCap / Per Metal
as % Spot Price:
4.08% 3.80% n/a
EV / Gold Eq.: $155.57 $152.95 n/a
EV / Silver Eq.: $1.87 $2.20 n/a
EV / Per Metal
as % Spot Price:
3.91% 3.64% n/a

Reserves &
Resources
10/07/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.40M 1.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,011.78M $4,331.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,011.78M $4,331.04M n/a
Max Profit / Current MCap: 34.323 37.649 n/a
Max Profit Per Share (Gold): $21.16 $22.84 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $21.16 $22.84 n/a
Total Free Profit Per Share: $20.30 $22.00 n/a
FD MCap / Gold Eq.: $83.79 $82.46 n/a
FD MCap / Silver Eq.: $1.01 $1.18 n/a
FD MCap / Per Metal
as % Spot Price:
2.11% 1.96% n/a
EV / Gold Eq.: $80.29 $78.94 n/a
EV / Silver Eq.: $0.96 $1.13 n/a
EV / Per Metal
as % Spot Price:
2.02% 1.88% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults