Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Dynasty Metals & Mining Inc
www: www.dynastymining.com     email: info@dynastymining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:DMM 09/19/2017 CAD 0.345 0.015 0.450 - 0.170 12,500
OTCMKTS:DMMIF 09/19/2017 USD 0.2810 0.0150 0.3200 - 0.1330 10,000
Alert me when stock is updated

Description

Dynasty Metals & Mining Inc are a gold focused junior, small producer with one producing mine in Ecuador and two exploration properties. Currently they produce roughly 10koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$26.43M which is a rise of roughly 100% over the last ten months. As of 06/30/2017 they have ~$7M debt and ~$0.99M cash. They have 94M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 11/27/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $13.24M $26.43M 11/27/2016 $13.19M
Total Assets: $58.76M $35.07M 06/30/2017 $-23.69M
Total Liabilities: $20.29M $25.78M 06/30/2017 $5.49M
Current Assets: $3.49M $2.81M 06/30/2017 $-0.68M
Current Liabilities: $19.59M $20.17M 06/30/2017 $0.58M
Total Debt: $4.00M $6.62M 06/30/2017 $2.62M
Cash: $3.00M $0.99M 06/30/2017 $-2.01M
Enterprise Value: $14.24M $32.06M 01/06/1971 $17.82M
Cash Flow: $-1.51M $-0.63M never $0.88M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 11/27/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/27/2016 0.00%
Misc 11/27/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.141 $0.281 12:09 on 09/19/2017 $0.14
Shares Outstanding: 88,000,000 93,760,000 06/30/2017 5,760,000
Shares Fully Diluted: 94,000,000 94,000,000 11/27/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/27/2016 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
11/27/2016 0
Production (Silver Eq Oz.): (guess) 
717,394
(guess) 
759,745
11/27/2016 42,351
Initial CapEx (Outstanding): n/a n/a 11/27/2016 n/a
Funding Option: n/a n/a 11/27/2016 n/a
Documentation: none PRODUCER 11/27/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/27/2016 0.00M
Measured & Indicated: 2.50M 2.50M 11/27/2016 0.00M
Inferred: 3.50M 3.50M 11/27/2016 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/27/2016 0.00M
Measured & Indicated: 1.80M 1.80M 11/27/2016 0.00M
Inferred: 1.58M 1.58M 11/27/2016 0.00M
Reserves & Resources: 3.38M 3.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
11/27/2016 0oz.
Cash Cost: $1,000 $1,000 11/27/2016 $0.00
Extra Operating Cost: $400 $400 11/27/2016 $0.00
Average Grade: 8.00 g/t 8.00 g/t 11/27/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/27/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 11/27/2016 0.00M
Annual Production: 150,000oz. 150,000oz. 11/27/2016 0oz.
Cash Cost: $800 $800 11/27/2016 $0
Extra Operating Cost: $400 $400 11/27/2016 $0
SILVER 11/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/27/2016 0.00M
Measured & Indicated: n/a n/a 11/27/2016 0.00M
Inferred: n/a n/a 11/27/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/27/2016 0.00M
Measured & Indicated: n/a n/a 11/27/2016 0.00M
Inferred: n/a n/a 11/27/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/27/2016 $0.00
Extra Operating Cost: n/a n/a 11/27/2016 $0.00
Average Grade: n/a n/a 11/27/2016 n/a
Recovery Rate: n/a n/a 11/27/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/27/2016 0.00M
Annual Production: n/a n/a 11/27/2016 n/a
Cash Cost: n/a n/a 11/27/2016 n/a
Extra Operating Cost: n/a n/a 11/27/2016 n/a

Property

Last Analysis Data  (11/27/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ecuador Zaruma 100% 10,000 Underground show
2.5 million oz resource at 13 gpt. Began production in 2013. No windfall tax.
Exploration Loja Province, Ecuador Dynasty 100% 3,000 n/a show
4.7 gpt.

2 million oz deposit.
Exploration Zamora, Ecuador Jerusalem 100% n/a n/a show
1.3 million oz deposit.

12 gpt.
Total Land Package Size (ha): 13,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ecuador Zaruma 100% 10,000 Underground show
2.5 million oz resource at 13 gpt. Began production in 2013. No windfall tax.
Exploration Loja Province, Ecuador Dynasty 100% 3,000 n/a show
4.7 gpt.

2 million oz deposit.
Exploration Zamora, Ecuador Jerusalem 100% n/a n/a show
1.3 million oz deposit.

12 gpt.
Total Land Package Size (ha): 13,000  

Profitability (by resource)

Proven &
Probable
11/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.62M
Maximum Profit (Gold): $-272.54M $-113.65M n/a $158.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-272.54M $-113.65M n/a $158.89M
Max Profit / Current MCap: n/a n/a n/a 16.289
Max Profit Per Share (Gold): $-2.90 $-1.21 n/a $1.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-2.90 $-1.21 n/a $1.69
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $7.35 $14.68 n/a $7.33
FD Mkt. Cap / Silver Eq.: $0.10 $0.19 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
0.62% 1.12% n/a 0.50%

Reserves &
Resources
11/27/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.38M 3.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.29M
Maximum Profit (Gold): $-511.01M $-213.10M n/a $297.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-511.01M $-213.10M n/a $297.91M
Max Profit / Current MCap: n/a n/a n/a 30.542
Max Profit Per Share (Gold): $-5.44 $-2.27 n/a $3.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-5.44 $-2.27 n/a $3.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $3.92 $7.83 n/a $3.91
FD Mkt. Cap / Silver Eq.: $0.05 $0.10 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
0.33% 0.60% n/a 0.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×