Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Core Gold Inc
www: https://www.coregoldinc.com     email: info@coregoldinc.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:CGLD 11/24/2017 CAD 0.310 0.000 0.000 - 0.000 0
OTCMKTS:CGLDF 11/24/2017 USD 0.2272 0.0108 0.0000 - 0.0000 0
Alert me when stock is updated

Description

Core Gold Inc are a gold focused junior, small producer with one producing mine in Ecuador and two exploration properties. Currently they produce roughly 10koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$30.49M which is a rise of roughly 15% over the last days. As of 11/18/2017 they have ~$7M debt and ~$2M cash. They have 103M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 11/18/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $26.45M $30.49M 11/18/2017 $4.04M
Total Assets: $35.07M $35.07M 11/18/2017 $0.00M
Total Liabilities: $25.78M $25.78M 11/18/2017 $0.00M
Current Assets: $2.81M $2.81M 11/18/2017 $0.00M
Current Liabilities: $20.17M $20.17M 11/18/2017 $0.00M
Total Debt: $6.62M $6.62M 11/18/2017 $0.00M
Cash: $2.00M $2.00M 11/18/2017 $0.00M
Enterprise Value: $31.07M $35.11M 02/11/1971 $4.04M
Cash Flow: $-0.75M $-0.78M never $-0.04M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 11/18/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/18/2017 0.00%
Misc 11/18/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.212 $0.244 15:11 on 11/24/2017 $0.03
Shares Outstanding: 103,000,000 103,000,000 11/18/2017 0
Shares Fully Diluted: 125,000,000 125,000,000 11/18/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/18/2017 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
11/18/2017 0
Production (Silver Eq Oz.): (guess) 
748,553
(guess) 
757,143
11/18/2017 8,590
Initial CapEx (Outstanding): n/a n/a 11/18/2017 n/a
Funding Option: n/a n/a 11/18/2017 n/a
Documentation: none PRODUCER 11/18/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/18/2017 0.00M
Measured & Indicated: 2.50M 2.50M 11/18/2017 0.00M
Inferred: 3.50M 3.50M 11/18/2017 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/18/2017 0.00M
Measured & Indicated: 1.80M 1.80M 11/18/2017 0.00M
Inferred: 1.58M 1.58M 11/18/2017 0.00M
Reserves & Resources: 3.38M 3.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
11/18/2017 0oz.
Cash Cost: $1,000 $1,000 11/18/2017 $0.00
Extra Operating Cost: $400 $400 11/18/2017 $0.00
Average Grade: 8.00 g/t 8.00 g/t 11/18/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 11/18/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 11/18/2017 0oz.
Cash Cost: $800 $800 11/18/2017 $0
Extra Operating Cost: $400 $400 11/18/2017 $0
SILVER 11/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/18/2017 0.00M
Measured & Indicated: n/a n/a 11/18/2017 0.00M
Inferred: n/a n/a 11/18/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/18/2017 0.00M
Measured & Indicated: n/a n/a 11/18/2017 0.00M
Inferred: n/a n/a 11/18/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/18/2017 $0.00
Extra Operating Cost: n/a n/a 11/18/2017 $0.00
Average Grade: n/a n/a 11/18/2017 n/a
Recovery Rate: n/a n/a 11/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/18/2017 0.00M
Annual Production: n/a n/a 11/18/2017 n/a
Cash Cost: n/a n/a 11/18/2017 n/a
Extra Operating Cost: n/a n/a 11/18/2017 n/a

Property

Last Analysis Data  (11/18/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ecuador Zaruma 100% 10,000 Underground show
2.5 million oz resource at 13 gpt. Began production in 2013. No windfall tax.
Exploration Loja Province, Ecuador Dynasty 100% 3,000 n/a show
4.7 gpt.

2 million oz deposit.
Exploration Zamora, Ecuador Jerusalem 100% n/a n/a show
1.3 million oz deposit.

12 gpt.
Total Land Package Size (ha): 13,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ecuador Zaruma 100% 10,000 Underground show
2.5 million oz resource at 13 gpt. Began production in 2013. No windfall tax.
Exploration Loja Province, Ecuador Dynasty 100% 3,000 n/a show
4.7 gpt.

2 million oz deposit.
Exploration Zamora, Ecuador Jerusalem 100% n/a n/a show
1.3 million oz deposit.

12 gpt.
Total Land Package Size (ha): 13,000  

Profitability (by resource)

Proven &
Probable
11/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.55M
Maximum Profit (Gold): $-134.19M $-141.25M n/a $-7.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-134.19M $-141.25M n/a $-7.06M
Max Profit / Current MCap: n/a n/a n/a 0.440
Max Profit Per Share (Gold): $-1.07 $-1.13 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-1.07 $-1.13 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $14.70 $16.94 n/a $2.24
FD Mkt. Cap / Silver Eq.: $0.20 $0.22 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.14% 1.32% n/a 0.18%

Reserves &
Resources
11/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.38M 3.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.90M
Maximum Profit (Gold): $-251.61M $-264.84M n/a $-13.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-251.61M $-264.84M n/a $-13.23M
Max Profit / Current MCap: n/a n/a n/a 0.826
Max Profit Per Share (Gold): $-2.01 $-2.12 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-2.01 $-2.12 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $7.84 $9.03 n/a $1.20
FD Mkt. Cap / Silver Eq.: $0.10 $0.12 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.61% 0.70% n/a 0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×