Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CGLD
CAD
OTCMKTS:CGLDF
USD
Description
Core Gold Inc are a gold focused junior, small producer with one producing mine in Ecuador and two exploration properties. Currently they produce roughly 10koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$33.72M which is a fall of roughly 3% over the last eleven months. As of 03/19/2018 they have ~$7M debt and ~$2M cash. They have 114M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/19/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$34.72M
$33.72M
03/19/2018
$-1.00M
Total Assets:
$35.07M
$35.07M
03/19/2018
$0.00M
Total Liabilities:
$25.78M
$25.78M
03/19/2018
$0.00M
Current Assets:
$2.81M
$2.81M
03/19/2018
$0.00M
Current Liabilities:
$20.17M
$20.17M
03/19/2018
$0.00M
Total Debt:
$6.62M
$6.62M
03/19/2018
$0.00M
Cash:
$2.00M
$2.00M
03/19/2018
$0.00M
Enterprise Value:
$39.34M
$38.34M
03/20/1971
$-1.00M
Cash Flow:
$-0.59M
$-0.50M
never
$0.08M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
03/19/2018
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/19/2018
0.00%
Misc
03/19/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
114,000,000
114,000,000
03/19/2018
0
Shares (FD):
154,000,000
154,000,000
03/19/2018
0
Insider Ownership:
n/a
21%
03/19/2018
21%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/19/2018
n/a
Production (Gold Eq Oz.):
(guess) 10,000
(guess) 10,000
03/19/2018
0
Production (Silver Eq Oz.) :
(guess) 807,485
(guess) 839,975
03/19/2018
32,490
Initial CapEx (Outstanding):
n/a
n/a
03/19/2018
n/a
Funding Option:
n/a
n/a
03/19/2018
n/a
Documentation:
none
PRODUCER
03/19/2018
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
03/19/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/19/2018
0.00M
Measured & Indicated:
2.50M
2.50M
03/19/2018
0.00M
Inferred:
3.50M
3.50M
03/19/2018
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/19/2018
0.00M
Measured & Indicated:
1.80M
1.80M
03/19/2018
0.00M
Inferred:
1.58M
1.58M
03/19/2018
0.00M
Reserves & Resources:
3.38M
3.38M
never
0.00M
C U R R E N T
Annual Production:
(guess) 10,000oz.
(guess) 10,000oz.
03/19/2018
0oz.
Cash Cost:
$1,000
$1,000
03/19/2018
$0.00
Extra Operating Cost:
$400
$400
03/19/2018
$0.00
Average Grade:
8.00 g/t
8.00 g/t
03/19/2018
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/19/2018
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
03/19/2018
0.00M
Annual Production:
50,000oz.
50,000oz.
03/19/2018
0oz.
Cash Cost:
$800
$800
03/19/2018
$0
Extra Operating Cost:
$400
$400
03/19/2018
$0
SILVER
03/19/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/19/2018
0.00M
Measured & Indicated:
n/a
n/a
03/19/2018
0.00M
Inferred:
n/a
n/a
03/19/2018
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/19/2018
0.00M
Measured & Indicated:
n/a
n/a
03/19/2018
0.00M
Inferred:
n/a
n/a
03/19/2018
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/19/2018
$0.00
Extra Operating Cost:
n/a
n/a
03/19/2018
$0.00
Average Grade:
n/a
n/a
03/19/2018
n/a
Recovery Rate:
n/a
n/a
03/19/2018
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/19/2018
0.00M
Annual Production:
n/a
n/a
03/19/2018
n/a
Cash Cost:
n/a
n/a
03/19/2018
n/a
Extra Operating Cost:
n/a
n/a
03/19/2018
n/a
Property
Last Analysis Data (03/19/2018)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Ecuador
Zaruma
100%
10,000
Underground
show
2.5 million oz resource at 13 gpt. Began production in 2013. No windfall tax.
Exploration
Loja Province , Ecuador
Dynasty
100%
3,000
n/a
show
4.7 gpt.
2 million oz deposit.
Exploration
Zamora , Ecuador
Jerusalem
100%
n/a
n/a
show
1.3 million oz deposit.
12 gpt.
Total Land Package Size (ha):
13,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Ecuador
Zaruma
100%
10,000
Underground
show
2.5 million oz resource at 13 gpt. Began production in 2013. No windfall tax.
Exploration
Loja Province , Ecuador
Dynasty
100%
3,000
n/a
show
4.7 gpt.
2 million oz deposit.
Exploration
Zamora , Ecuador
Jerusalem
100%
n/a
n/a
show
1.3 million oz deposit.
12 gpt.
Total Land Package Size (ha):
13,000
Profitability (by resource)
Proven & Probable
03/19/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/19/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.12M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.85M
Maximum Profit (Gold):
$-105.59M
$-90.72M
n/a
$14.87M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$-105.59M
$-90.72M
n/a
$14.87M
Max Profit / Current MCap:
n/a
n/a
n/a
0.351
Max Profit Per Share (Gold):
$-0.69
$-0.59
n/a
$0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$-0.69
$-0.59
n/a
$0.10
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$19.29
$18.73
n/a
$-0.56
FD Mkt. Cap / Silver Eq.:
$0.24
$0.22
n/a
$-0.02
FD Mkt. Cap / Per Metal as % Spot Price:
1.47%
1.41%
n/a
-0.05%
Reserves & Resources
03/19/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
19.49M
P L A U S I B L E
Gold Eq. Oz.:
3.38M
3.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.97M
Maximum Profit (Gold):
$-197.98M
$-170.10M
n/a
$27.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$-197.98M
$-170.10M
n/a
$27.88M
Max Profit / Current MCap:
n/a
n/a
n/a
0.657
Max Profit Per Share (Gold):
$-1.29
$-1.10
n/a
$0.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$-1.29
$-1.10
n/a
$0.18
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$10.29
$9.99
n/a
$-0.30
FD Mkt. Cap / Silver Eq.:
$0.13
$0.12
n/a
$-0.01
FD Mkt. Cap / Per Metal as % Spot Price:
0.78%
0.75%
n/a
-0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/19/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/19/2019
Spot Gold:
$1,316.20
$1,328.00
02/19/2019
$11.80
Spot Silver:
$16.30
$15.81
02/19/2019
$-0.49
Gold:Silver Ratio:
80.75
84.00
02/19/2019
3.25
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: