Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Xiana Mining Inc
www: www.xianamining.com     email: info@xianamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:DRIFF USD
CVE:XIA CAD

Description

Xiana Mining Inc are a gold focused junior, late stage development company with two exploration properties in Chile. They have approximately 0.1Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$21.76M which is a rise of roughly 33% over the last five months. As of 09/29/2018 they have no debt and ~C$0.08M cash. They have 49M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/29/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $16.42M $21.76M 09/29/2018 $5.35M
Total Assets: $0.78M $0.75M 09/29/2018 $-0.03M
Total Liabilities: $0.78M $0.75M 09/29/2018 $-0.03M
Current Assets: $0.08M $0.08M 09/29/2018 $0.00M
Current Liabilities: $0.78M $0.75M 09/29/2018 $-0.03M
Total Debt: $0.00M $0.00M 09/29/2018 $0.00M
Cash: $0.08M $0.08M 09/29/2018 $0.00M
Enterprise Value: $16.34M $21.69M 09/08/1970 $5.35M
Cash Flow: $-0.11M $1.70M never $1.81M
Cash Flow Multiple: 0.00 12.83 never 12.83
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 09/29/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/29/2018 0.00%
Misc 09/29/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 49,000,000 49,000,000 09/29/2018 0
Shares (FD): 49,000,000 49,000,000 09/29/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/29/2018 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
09/29/2018 0
Production (Silver Eq Oz.): (guess) 
1,628,689
(guess) 
1,676,650
09/29/2018 47,961
Initial CapEx (Outstanding): n/a n/a 09/29/2018 n/a
Funding Option: n/a n/a 09/29/2018 n/a
Documentation: none none 09/29/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/29/2018 0.00M
Measured & Indicated: 0.10M 0.10M 09/29/2018 0.00M
Inferred: 0.00M 0.00M 09/29/2018 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/29/2018 0.00M
Measured & Indicated: 0.06M 0.06M 09/29/2018 0.00M
Inferred: 0.00M 0.00M 09/29/2018 0.00M
Reserves & Resources: 0.06M 0.06M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
09/29/2018 0oz.
Cash Cost: $800 $800 09/29/2018 $0.00
Extra Operating Cost: $400 $400 09/29/2018 $0.00
Average Grade: n/a n/a 09/29/2018 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 09/29/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.10M 0.10M 09/29/2018 0.00M
Annual Production: 20,000oz. 20,000oz. 09/29/2018 0oz.
Cash Cost: $800 $800 09/29/2018 $0
Extra Operating Cost: $400 $400 09/29/2018 $0
SILVER 09/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/29/2018 0.00M
Measured & Indicated: n/a n/a 09/29/2018 0.00M
Inferred: n/a n/a 09/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/29/2018 0.00M
Measured & Indicated: n/a n/a 09/29/2018 0.00M
Inferred: n/a n/a 09/29/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/29/2018 $0.00
Extra Operating Cost: n/a n/a 09/29/2018 $0.00
Average Grade: n/a n/a 09/29/2018 n/a
Recovery Rate: n/a n/a 09/29/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/29/2018 0.00M
Annual Production: n/a n/a 09/29/2018 n/a
Cash Cost: n/a n/a 09/29/2018 n/a
Extra Operating Cost: n/a n/a 09/29/2018 n/a

Property

Last Analysis Data  (09/29/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Chile, Chile MAP 100% (guess) Open Pit show
small production

3,000 tpd mill

5 year mine life

20,000 gold per year
Exploration Chile, Chile Santa Ines 100% (guess) n/a show
Mine with a 2,000 tpd mill.

Currently on care and maintenance

Siver/copper
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Chile, Chile MAP 100% (guess) Open Pit show
small production

3,000 tpd mill

5 year mine life

20,000 gold per year
Exploration Chile, Chile Santa Ines 100% (guess) n/a show
Mine with a 2,000 tpd mill.

Currently on care and maintenance

Siver/copper

Profitability (by resource)

Proven &
Probable
09/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.14M
Maximum Profit (Gold): $-0.33M $5.09M n/a $5.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.33M $5.09M n/a $5.42M
Max Profit / Current MCap: n/a 0.234 n/a 0.254
Max Profit Per Share (Gold): $-0.01 $0.10 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.01 $0.10 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $273.62 $362.74 n/a $89.12
FD Mkt. Cap / Silver Eq.: $3.36 $4.33 n/a $0.97
FD Mkt. Cap / Per Metal
as % Spot Price:
22.95% 27.46% n/a 4.50%

Reserves &
Resources
09/29/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.14M
Maximum Profit (Gold): $-0.33M $5.09M n/a $5.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.33M $5.09M n/a $5.42M
Max Profit / Current MCap: n/a 0.234 n/a 0.254
Max Profit Per Share (Gold): $-0.01 $0.10 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.01 $0.10 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $273.62 $362.74 n/a $89.12
FD Mkt. Cap / Silver Eq.: $3.36 $4.33 n/a $0.97
FD Mkt. Cap / Per Metal
as % Spot Price:
22.95% 27.46% n/a 4.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.