Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Sierra Metals Inc
www: www.sierrametals.ca     email: info@sierrametals.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSEMKT:SMTS 10/20/2017 USD 2.470 -0.050 3.100 - 2.350 1,000
TSE:SMT 10/20/2017 CAD 3.0900 -0.0100 3.7500 - 1.7400 6,220
Alert me when stock is updated

Description

Sierra Metals Inc are a silver focused mid-tier producer with three producing mines in Mexico and Peru and exploration properties. Currently they produce roughly 8.0Moz. of silver per year. They have approximately 120Moz. of silver in the reserves and resources category of which 85Moz. are in the measured and indicated category. They have a market capitalisation of ~$401.74M which is a rise of roughly 57% over the last nine months. As of 06/30/2017 they have ~$66M debt and ~$31.12M cash. They have 163M shares outstanding and trade on the NYSE Mkt Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 01/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $256.47M $401.74M 01/14/2017 $145.28M
Total Assets: $367.88M $349.49M 06/30/2017 $-18.39M
Total Liabilities: $202.50M $189.08M 06/30/2017 $-13.42M
Current Assets: $74.84M $78.01M 06/30/2017 $3.17M
Current Liabilities: $65.23M $72.85M 06/30/2017 $7.62M
Total Debt: $82.66M $65.76M 06/30/2017 $-16.90M
Cash: $27.17M $31.12M 06/30/2017 $3.95M
Enterprise Value: $311.96M $436.38M 10/30/1983 $124.43M
Cash Flow: $12.94M $14.06M never $1.12M
Cash Flow Multiple: 19.83 28.58 never 8.76
Net Debt to Cash Flow Ratio: 4.29 2.46 never -1.83
Finance within 1 year: 01/14/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/14/2017 0.00%
Misc 01/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.564 $2.450 11:10 on 10/20/2017 $0.89
Shares Outstanding: 162,000,000 162,680,000 06/30/2017 680,000
Shares Fully Diluted: 164,000,000 164,000,000 01/14/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 01/14/2017 n/a
Production (Gold Eq Oz.): (guess) 
112,348
(guess) 
106,387
01/14/2017 -5,960
Production (Silver Eq Oz.): (guess) 
8,000,000
(guess) 
8,000,000
01/14/2017 0
Initial CapEx (Outstanding): n/a n/a 01/14/2017 n/a
Funding Option: n/a n/a 01/14/2017 n/a
Documentation: none PRODUCER 01/14/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/14/2017 0.00M
Measured & Indicated: n/a n/a 01/14/2017 0.00M
Inferred: n/a n/a 01/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/14/2017 0.00M
Measured & Indicated: n/a n/a 01/14/2017 0.00M
Inferred: n/a n/a 01/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/14/2017 $0.00
Extra Operating Cost: n/a n/a 01/14/2017 $0.00
Average Grade: n/a n/a 01/14/2017 n/a
Recovery Rate: n/a n/a 01/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/14/2017 0.00M
Annual Production: n/a n/a 01/14/2017 n/a
Cash Cost: n/a n/a 01/14/2017 n/a
Extra Operating Cost: n/a n/a 01/14/2017 n/a
SILVER 01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 40.00M 40.00M 01/14/2017 0.00M
Measured & Indicated: 85.00M 85.00M 01/14/2017 0.00M
Inferred: 35.00M 35.00M 01/14/2017 0.00M
Reserves & Resources: 120.00M 120.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 36.00M 36.00M 01/14/2017 0.00M
Measured & Indicated: 68.40M 68.40M 01/14/2017 0.00M
Inferred: 15.75M 15.75M 01/14/2017 0.00M
Reserves & Resources: 84.15M 84.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
8,000,000oz.
(guess) 
8,000,000oz.
01/14/2017 0oz.
Cash Cost: $10 $10 01/14/2017 $0.00
Extra Operating Cost: $5 $5 01/14/2017 $0.00
Average Grade: 100.00 g/t 100.00 g/t 01/14/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 01/14/2017 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 01/14/2017 0oz.
Cash Cost: $10 $10 01/14/2017 $0
Extra Operating Cost: $6 $6 01/14/2017 $0

Property

Last Analysis Data  (01/14/2017)
Stage Location Name Owned Type Au Ag Cu
Production Guazapares, Mexico Bolivar 100% n/a
Production Chihuahua, Mexico Cusi Silver 100% n/a
Production Peru Yauricocha 81% n/a
Exploration Chihuahua State, Mexico Arechuyvo 100% n/a
Exploration Sonora State, Mexico Bacerac 100% n/a
Exploration Chihuahua State, Mexico Batopilas 100% n/a
Exploration Chihuahua State, Mexico Corralitos 100% n/a
Exploration Durango State, Mexico East Durango 100% n/a
Exploration Mexico Maguarichic 70% n/a
Exploration Mexico Melchor Ocampo 100% n/a
Exploration Chihuahua State, Mexico Moris 100% n/a
Exploration Chihuahua State, Mexico Oribo 0% n/a
Exploration Peru Peru exploration 81% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Guazapares, Mexico Bolivar 100% n/a
Production Chihuahua, Mexico Cusi Silver 100% n/a
Production Peru Yauricocha 81% n/a
Exploration Chihuahua State, Mexico Arechuyvo 100% n/a
Exploration Sonora State, Mexico Bacerac 100% n/a
Exploration Chihuahua State, Mexico Batopilas 100% n/a
Exploration Chihuahua State, Mexico Corralitos 100% n/a
Exploration Durango State, Mexico East Durango 100% n/a
Exploration Mexico Maguarichic 70% n/a
Exploration Mexico Melchor Ocampo 100% n/a
Exploration Chihuahua State, Mexico Moris 100% n/a
Exploration Chihuahua State, Mexico Oribo 0% n/a
Exploration Peru Peru exploration 81% n/a

Profitability (by resource)

Proven &
Probable
01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 36.00M 36.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $58.21M $63.25M n/a $5.04M
Total Maximum Profit: $58.21M $63.25M n/a $5.04M
Max Profit / Current MCap: 0.227 0.157 n/a -0.070
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.35 $0.39 n/a $0.03
Total Max Profit Per Share: $0.35 $0.39 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $507.29 $839.16 n/a $331.88
FD Mkt. Cap / Silver Eq.: $7.12 $11.16 n/a $4.04
FD Mkt. Cap / Per Metal
as % Spot Price:
42.38% 65.61% n/a 23.23%
Measured &
Indicated
01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.06M
Total (Silver Eq. Oz.): 85.00M 85.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 68.40M 68.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $110.60M $120.18M n/a $9.58M
Total Maximum Profit: $110.60M $120.18M n/a $9.58M
Max Profit / Current MCap: 0.431 0.299 n/a -0.132
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.67 $0.73 n/a $0.06
Total Max Profit Per Share: $0.67 $0.73 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $266.99 $441.67 n/a $174.67
FD Mkt. Cap / Silver Eq.: $3.75 $5.87 n/a $2.12
FD Mkt. Cap / Per Metal
as % Spot Price:
22.31% 34.53% n/a 12.22%

Reserves &
Resources
01/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.09M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.06M
Silver Eq. Oz.: 84.15M 84.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $136.07M $147.85M n/a $11.78M
Total Maximum Profit: $136.07M $147.85M n/a $11.78M
Max Profit / Current MCap: 0.531 0.368 n/a -0.163
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.83 $0.90 n/a $0.07
Total Max Profit Per Share: $0.83 $0.90 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $217.02 $359.00 n/a $141.98
FD Mkt. Cap / Silver Eq.: $3.05 $4.77 n/a $1.73
FD Mkt. Cap / Per Metal
as % Spot Price:
18.13% 28.07% n/a 9.94%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×