Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Detour Gold Corp.
www: www.detourgold.com     email: info@detourgold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:DRGDF 11/22/2017 USD 10.5909 -0.0202 0.0000 - 0.0000 0
TSE:DGC 11/21/2017 CAD 13.3900 -0.2850 0.0000 - 0.0000 0
Alert me when stock is updated

Description

Detour Gold Corp. are a gold focused major with one producing mine in Canada and two exploration properties. Currently they produce roughly 550koz. of gold per year. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$1990.08M which is a fall of roughly 32% over the last eleven months. As of 09/30/2017 they have ~$613M debt and ~$113.94M cash. They have 175M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/07/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2,939.78M $1,990.08M 01/07/2017 $-949.69M
Total Assets: $2,387.74M $2,730.94M 09/30/2017 $343.20M
Total Liabilities: $512.10M $791.69M 09/30/2017 $279.59M
Current Assets: $231.80M $560.87M 09/30/2017 $329.07M
Current Liabilities: $76.58M $390.42M 09/30/2017 $313.84M
Total Debt: $333.99M $612.79M 09/30/2017 $278.80M
Cash: $115.60M $113.94M 09/30/2017 $-1.66M
Enterprise Value: $3,158.17M $2,488.93M 11/13/2048 $-669.23M
Cash Flow: $8.59M $54.21M never $45.62M
Cash Flow Multiple: 342.41 36.71 never -305.70
Net Debt to Cash Flow Ratio: 25.44 9.20 never -16.23
Finance within 1 year: No No 01/07/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/07/2017 0.00%
Misc 01/07/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $15.554 $10.530 13:11 on 11/21/2017 $-5.02
Shares Outstanding: 175,000,000 174,820,000 09/30/2017 -180,000
Shares Fully Diluted: 189,000,000 189,000,000 01/07/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2012 01/07/2017 n/a
Production (Gold Eq Oz.): (guess) 
550,000
(guess) 
550,000
01/07/2017 0
Production (Silver Eq Oz.): (guess) 
39,243,153
(guess) 
41,565,574
01/07/2017 2,322,421
Initial CapEx (Outstanding): n/a n/a 01/07/2017 n/a
Funding Option: n/a n/a 01/07/2017 n/a
Documentation: none PRODUCER 01/07/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 16.00M 16.00M 01/07/2017 0.00M
Measured & Indicated: 20.00M 20.00M 01/07/2017 0.00M
Inferred: 3.00M 3.00M 01/07/2017 0.00M
Reserves & Resources: 23.00M 23.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 13.60M 13.60M 01/07/2017 0.00M
Measured & Indicated: 16.32M 16.32M 01/07/2017 0.00M
Inferred: 1.28M 1.28M 01/07/2017 0.00M
Reserves & Resources: 17.60M 17.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
550,000oz.
(guess) 
550,000oz.
01/07/2017 0oz.
Cash Cost: $800 $800 01/07/2017 $0.00
Extra Operating Cost: $350 $350 01/07/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 01/07/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/07/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 01/07/2017 0.00M
Annual Production: 650,000oz. 650,000oz. 01/07/2017 0oz.
Cash Cost: $800 $800 01/07/2017 $0
Extra Operating Cost: $350 $350 01/07/2017 $0
SILVER 01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/07/2017 0.00M
Measured & Indicated: n/a n/a 01/07/2017 0.00M
Inferred: n/a n/a 01/07/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/07/2017 0.00M
Measured & Indicated: n/a n/a 01/07/2017 0.00M
Inferred: n/a n/a 01/07/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/07/2017 $0.00
Extra Operating Cost: n/a n/a 01/07/2017 $0.00
Average Grade: n/a n/a 01/07/2017 n/a
Recovery Rate: n/a n/a 01/07/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/07/2017 0.00M
Annual Production: n/a n/a 01/07/2017 n/a
Cash Cost: n/a n/a 01/07/2017 n/a
Extra Operating Cost: n/a n/a 01/07/2017 n/a

Property

Last Analysis Data  (01/07/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Total Land Package Size (ha): 55,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Total Land Package Size (ha): 55,000  

Profitability (by resource)

Proven &
Probable
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 67.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.60M 13.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 57.43M
Maximum Profit (Gold): $212.30M $1,340.42M n/a $1,128.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $212.30M $1,340.42M n/a $1,128.12M
Max Profit / Current MCap: 0.072 0.674 n/a 0.601
Max Profit Per Share (Gold): $1.12 $7.09 n/a $5.97
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.12 $7.09 n/a $5.97
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $216.16 $146.33 n/a $-69.83
FD Mkt. Cap / Silver Eq.: $3.03 $1.94 n/a $-1.09
FD Mkt. Cap / Per Metal
as % Spot Price:
18.44% 11.34% n/a -7.10%
Measured &
Indicated
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 84.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 16.32M 16.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 68.91M
Maximum Profit (Gold): $254.76M $1,608.50M n/a $1,353.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $254.76M $1,608.50M n/a $1,353.74M
Max Profit / Current MCap: 0.087 0.808 n/a 0.722
Max Profit Per Share (Gold): $1.35 $8.51 n/a $7.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.35 $8.51 n/a $7.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $180.13 $121.94 n/a $-58.19
FD Mkt. Cap / Silver Eq.: $2.52 $1.61 n/a $-0.91
FD Mkt. Cap / Per Metal
as % Spot Price:
15.37% 9.45% n/a -5.92%

Reserves &
Resources
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 97.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 17.60M 17.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 74.30M
Maximum Profit (Gold): $274.66M $1,734.16M n/a $1,459.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $274.66M $1,734.16M n/a $1,459.51M
Max Profit / Current MCap: 0.093 0.871 n/a 0.778
Max Profit Per Share (Gold): $1.45 $9.18 n/a $7.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.45 $9.18 n/a $7.72
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $167.08 $113.11 n/a $-53.98
FD Mkt. Cap / Silver Eq.: $2.34 $1.50 n/a $-0.85
FD Mkt. Cap / Per Metal
as % Spot Price:
14.25% 8.76% n/a -5.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×