Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Detour Gold Corp.
www: www.detourgold.com     email: info@detourgold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:DRGDF 05/25/2017 USD 13.1200 -0.0700 27.6300 - 10.8000 14,942
TSE:DGC 05/25/2017 CAD 17.6600 -0.1700 35.9300 - 14.3500 1,150,000
Alert me when stock is updated

Description

Detour Gold Corp. are a gold focused major with one producing mine in Canada and two exploration properties. Currently they produce roughly 550koz. of gold per year. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$2480.12M which is a fall of roughly 16% over the last five months. As of 03/31/2017 they have ~$317M debt and ~$132.99M cash. They have 175M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/07/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2,939.78M $2,480.12M 01/07/2017 $-459.66M
Total Assets: $2,387.74M $2,376.49M 03/31/2017 $-11.25M
Total Liabilities: $512.10M $506.27M 03/31/2017 $-5.83M
Current Assets: $231.80M $228.42M 03/31/2017 $-3.38M
Current Liabilities: $76.58M $393.77M 03/31/2017 $317.19M
Total Debt: $333.99M $316.88M 03/31/2017 $-17.11M
Cash: $115.60M $132.99M 03/31/2017 $17.39M
Enterprise Value: $3,158.17M $2,664.01M 06/02/2054 $-494.16M
Cash Flow: $8.59M $44.31M never $35.73M
Cash Flow Multiple: 342.41 55.97 never -286.44
Net Debt to Cash Flow Ratio: 25.44 4.15 never -21.29
Finance within 1 year: No No 01/07/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/07/2017 0.00%
Misc 01/07/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $15.554 $13.122 16:05 on 05/25/2017 $-2.43
Shares Outstanding: 175,000,000 174,600,000 03/31/2017 -400,000
Shares Fully Diluted: 189,000,000 189,000,000 01/07/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2012 01/07/2017 n/a
Production (Gold Eq Oz.): (guess) 
550,000
(guess) 
550,000
01/07/2017 0
Production (Silver Eq Oz.): (guess) 
39,243,153
(guess) 
40,406,794
01/07/2017 1,163,642
Initial CapEx (Outstanding): n/a n/a 01/07/2017 n/a
Funding Option: n/a n/a 01/07/2017 n/a
Documentation: none PRODUCER 01/07/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 16.00M 16.00M 01/07/2017 0.00M
Measured & Indicated: 20.00M 20.00M 01/07/2017 0.00M
Inferred: 3.00M 3.00M 01/07/2017 0.00M
Reserves & Resources: 23.00M 23.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 13.60M 13.60M 01/07/2017 0.00M
Measured & Indicated: 16.32M 16.32M 01/07/2017 0.00M
Inferred: 1.28M 1.28M 01/07/2017 0.00M
Reserves & Resources: 17.60M 17.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
550,000oz.
(guess) 
550,000oz.
01/07/2017 0oz.
Cash Cost: $800 $800 01/07/2017 $0.00
Extra Operating Cost: $350 $350 01/07/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 01/07/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/07/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 01/07/2017 0.00M
Annual Production: 650,000oz. 650,000oz. 01/07/2017 0oz.
Cash Cost: $800 $800 01/07/2017 $0
Extra Operating Cost: $350 $350 01/07/2017 $0
SILVER 01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/07/2017 0.00M
Measured & Indicated: n/a n/a 01/07/2017 0.00M
Inferred: n/a n/a 01/07/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/07/2017 0.00M
Measured & Indicated: n/a n/a 01/07/2017 0.00M
Inferred: n/a n/a 01/07/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/07/2017 $0.00
Extra Operating Cost: n/a n/a 01/07/2017 $0.00
Average Grade: n/a n/a 01/07/2017 n/a
Recovery Rate: n/a n/a 01/07/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/07/2017 0.00M
Annual Production: n/a n/a 01/07/2017 n/a
Cash Cost: n/a n/a 01/07/2017 n/a
Extra Operating Cost: n/a n/a 01/07/2017 n/a

Property

Last Analysis Data  (01/07/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Total Land Package Size (ha): 55,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Total Land Package Size (ha): 55,000  

Profitability (by resource)

Proven &
Probable
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 33.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.60M 13.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.77M
Maximum Profit (Gold): $212.30M $1,095.75M n/a $883.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $212.30M $1,095.75M n/a $883.46M
Max Profit / Current MCap: 0.072 0.442 n/a 0.370
Max Profit Per Share (Gold): $1.12 $5.80 n/a $4.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.12 $5.80 n/a $4.67
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $216.16 $182.36 n/a $-33.80
FD Mkt. Cap / Silver Eq.: $3.03 $2.48 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
18.44% 14.41% n/a -4.02%
Measured &
Indicated
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 42.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 16.32M 16.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 34.53M
Maximum Profit (Gold): $254.76M $1,314.90M n/a $1,060.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $254.76M $1,314.90M n/a $1,060.15M
Max Profit / Current MCap: 0.087 0.530 n/a 0.444
Max Profit Per Share (Gold): $1.35 $6.96 n/a $5.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.35 $6.96 n/a $5.61
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $180.13 $151.97 n/a $-28.17
FD Mkt. Cap / Silver Eq.: $2.52 $2.07 n/a $-0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
15.37% 12.01% n/a -3.35%

Reserves &
Resources
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 48.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 17.60M 17.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 37.23M
Maximum Profit (Gold): $274.66M $1,417.63M n/a $1,142.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $274.66M $1,417.63M n/a $1,142.97M
Max Profit / Current MCap: 0.093 0.572 n/a 0.478
Max Profit Per Share (Gold): $1.45 $7.50 n/a $6.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.45 $7.50 n/a $6.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $167.08 $140.96 n/a $-26.12
FD Mkt. Cap / Silver Eq.: $2.34 $1.92 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
14.25% 11.14% n/a -3.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×