Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Detour Gold Corp.
www: www.detourgold.com     email: info@detourgold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:DRGDF 09/19/2017 USD 12.6000 0.0900 23.0400 - 10.5900 7,326
TSE:DGC 09/19/2017 CAD 15.4100 -0.0200 30.0900 - 13.2400 920,391
Alert me when stock is updated

Description

Detour Gold Corp. are a gold focused major with one producing mine in Canada and two exploration properties. Currently they produce roughly 550koz. of gold per year. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$2374.64M which is a fall of roughly 19% over the last nine months. As of 06/30/2017 they have ~$308M debt and ~$128.25M cash. They have 175M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/07/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2,939.78M $2,374.64M 01/07/2017 $-565.14M
Total Assets: $2,387.74M $2,386.10M 06/30/2017 $-1.64M
Total Liabilities: $512.10M $489.75M 06/30/2017 $-22.35M
Current Assets: $231.80M $222.14M 06/30/2017 $-9.66M
Current Liabilities: $76.58M $377.20M 06/30/2017 $300.62M
Total Debt: $333.99M $307.71M 06/30/2017 $-26.28M
Cash: $115.60M $128.25M 06/30/2017 $12.65M
Enterprise Value: $3,158.17M $2,554.10M 12/08/2050 $-604.07M
Cash Flow: $8.59M $62.79M never $54.21M
Cash Flow Multiple: 342.41 37.82 never -304.60
Net Debt to Cash Flow Ratio: 25.44 2.86 never -22.58
Finance within 1 year: No No 01/07/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/07/2017 0.00%
Misc 01/07/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $15.554 $12.564 16:09 on 09/19/2017 $-2.99
Shares Outstanding: 175,000,000 174,700,000 06/30/2017 -300,000
Shares Fully Diluted: 189,000,000 189,000,000 01/07/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2012 01/07/2017 n/a
Production (Gold Eq Oz.): (guess) 
550,000
(guess) 
550,000
01/07/2017 0
Production (Silver Eq Oz.): (guess) 
39,243,153
(guess) 
41,818,471
01/07/2017 2,575,319
Initial CapEx (Outstanding): n/a n/a 01/07/2017 n/a
Funding Option: n/a n/a 01/07/2017 n/a
Documentation: none PRODUCER 01/07/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 16.00M 16.00M 01/07/2017 0.00M
Measured & Indicated: 20.00M 20.00M 01/07/2017 0.00M
Inferred: 3.00M 3.00M 01/07/2017 0.00M
Reserves & Resources: 23.00M 23.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 13.60M 13.60M 01/07/2017 0.00M
Measured & Indicated: 16.32M 16.32M 01/07/2017 0.00M
Inferred: 1.28M 1.28M 01/07/2017 0.00M
Reserves & Resources: 17.60M 17.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
550,000oz.
(guess) 
550,000oz.
01/07/2017 0oz.
Cash Cost: $800 $800 01/07/2017 $0.00
Extra Operating Cost: $350 $350 01/07/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 01/07/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/07/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 01/07/2017 0.00M
Annual Production: 650,000oz. 650,000oz. 01/07/2017 0oz.
Cash Cost: $800 $800 01/07/2017 $0
Extra Operating Cost: $350 $350 01/07/2017 $0
SILVER 01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/07/2017 0.00M
Measured & Indicated: n/a n/a 01/07/2017 0.00M
Inferred: n/a n/a 01/07/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/07/2017 0.00M
Measured & Indicated: n/a n/a 01/07/2017 0.00M
Inferred: n/a n/a 01/07/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/07/2017 $0.00
Extra Operating Cost: n/a n/a 01/07/2017 $0.00
Average Grade: n/a n/a 01/07/2017 n/a
Recovery Rate: n/a n/a 01/07/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/07/2017 0.00M
Annual Production: n/a n/a 01/07/2017 n/a
Cash Cost: n/a n/a 01/07/2017 n/a
Extra Operating Cost: n/a n/a 01/07/2017 n/a

Property

Last Analysis Data  (01/07/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Total Land Package Size (ha): 55,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Total Land Package Size (ha): 55,000  

Profitability (by resource)

Proven &
Probable
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 74.92M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.60M 13.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 63.68M
Maximum Profit (Gold): $212.30M $1,552.71M n/a $1,340.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $212.30M $1,552.71M n/a $1,340.42M
Max Profit / Current MCap: 0.072 0.654 n/a 0.582
Max Profit Per Share (Gold): $1.12 $8.22 n/a $7.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.12 $8.22 n/a $7.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $216.16 $174.61 n/a $-41.55
FD Mkt. Cap / Silver Eq.: $3.03 $2.30 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
18.44% 13.30% n/a -5.14%
Measured &
Indicated
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 93.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 16.32M 16.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 76.42M
Maximum Profit (Gold): $254.76M $1,863.25M n/a $1,608.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $254.76M $1,863.25M n/a $1,608.50M
Max Profit / Current MCap: 0.087 0.785 n/a 0.698
Max Profit Per Share (Gold): $1.35 $9.86 n/a $8.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.35 $9.86 n/a $8.51
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $180.13 $145.50 n/a $-34.63
FD Mkt. Cap / Silver Eq.: $2.52 $1.91 n/a $-0.61
FD Mkt. Cap / Per Metal
as % Spot Price:
15.37% 11.08% n/a -4.28%

Reserves &
Resources
01/07/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 107.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 17.60M 17.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 82.39M
Maximum Profit (Gold): $274.66M $2,008.82M n/a $1,734.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $274.66M $2,008.82M n/a $1,734.16M
Max Profit / Current MCap: 0.093 0.846 n/a 0.753
Max Profit Per Share (Gold): $1.45 $10.63 n/a $9.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.45 $10.63 n/a $9.18
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $167.08 $134.96 n/a $-32.12
FD Mkt. Cap / Silver Eq.: $2.34 $1.78 n/a $-0.57
FD Mkt. Cap / Per Metal
as % Spot Price:
14.25% 10.28% n/a -3.97%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×