Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Dalradian Resources Inc
www: www.dalradian.com     email: info@dalradian.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:DRLDF 02/20/2018 USD 0.8310
TSE:DNA 02/16/2018 CAD 1.0800
Alert me when stock is updated

Description

Dalradian Resources Inc are a gold focused junior, late stage development company with one mine in development in Irish Republic and two exploration properties. They have approximately 4.4Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$254.97M which is a fall of roughly 27% over the last seven months. As of 09/30/2017 they have no debt and ~C$38.5M cash. They have 284M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $349.98M $254.97M 08/04/2017 $-95.01M
Total Assets: $134.26M $169.29M 09/30/2017 $35.03M
Total Liabilities: $6.30M $5.62M 09/30/2017 $-0.68M
Current Assets: $39.54M $39.55M 09/30/2017 $0.01M
Current Liabilities: $5.76M $5.08M 09/30/2017 $-0.67M
Total Debt: $0.00M $0.00M 09/30/2017 $0.00M
Cash: $39.54M $38.50M 09/30/2017 $-1.04M
Enterprise Value: $310.44M $216.47M 11/10/1976 $-93.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/04/2017 0.00%
Misc 08/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.171 $0.853 16:02 on 02/16/2018 $-0.32
Shares Outstanding: 264,000,000 283,580,000 09/30/2017 19,580,000
Shares Fully Diluted: 299,000,000 299,000,000 08/04/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 08/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/04/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/04/2017 0
Initial CapEx (Outstanding): $192.00M
54.86% of Mkt.Cap
$192.00M
75.3% of Mkt.Cap
08/04/2017 $0.00M
Funding Option: n/a n/a 08/04/2017 n/a
Documentation: none FS 08/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.40M 1.40M 08/04/2017 0.00M
Measured & Indicated: 2.10M 2.10M 08/04/2017 0.00M
Inferred: 2.30M 2.30M 08/04/2017 0.00M
Reserves & Resources: 4.40M 4.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.29M 1.29M 08/04/2017 0.00M
Measured & Indicated: 1.80M 1.80M 08/04/2017 0.00M
Inferred: 1.06M 1.06M 08/04/2017 0.00M
Reserves & Resources: 2.86M 2.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/04/2017 $0.00
Extra Operating Cost: n/a n/a 08/04/2017 $0.00
Average Grade: 9.00 g/t 9.00 g/t 08/04/2017 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 08/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.50M 3.50M 08/04/2017 0.00M
Annual Production: 200,000oz. 200,000oz. 08/04/2017 0oz.
Cash Cost: $600 $600 08/04/2017 $0
Extra Operating Cost: $400 $400 08/04/2017 $0
SILVER 08/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/04/2017 0.00M
Measured & Indicated: n/a n/a 08/04/2017 0.00M
Inferred: n/a n/a 08/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/04/2017 0.00M
Measured & Indicated: n/a n/a 08/04/2017 0.00M
Inferred: n/a n/a 08/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/04/2017 $0.00
Extra Operating Cost: n/a n/a 08/04/2017 $0.00
Average Grade: n/a n/a 08/04/2017 n/a
Recovery Rate: n/a n/a 08/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/04/2017 0.00M
Annual Production: n/a n/a 08/04/2017 n/a
Cash Cost: n/a n/a 08/04/2017 n/a
Extra Operating Cost: n/a n/a 08/04/2017 n/a

Property

Last Analysis Data  (08/04/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Omagh, Irish Republic Curraghinalth 100% 75,000 Underground show
Currently permitting. Production will begin at 160,000 oz and should increase.

18 yr mine life. 3.5 million oz resource at 9gpt.
Exploration Norway Kautokeino 100% (guess) n/a n/a show
10 Gold targets. Early exploration.
Exploration Norway Kongsberg 100% (guess) n/a n/a show
10 silver targets. Early exploration.
Total Land Package Size (ha): 75,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Omagh, Irish Republic Curraghinalth 100% 75,000 Underground show
Currently permitting. Production will begin at 160,000 oz and should increase.

18 yr mine life. 3.5 million oz resource at 9gpt.
Exploration Norway Kautokeino 100% (guess) n/a n/a show
10 Gold targets. Early exploration.
Exploration Norway Kongsberg 100% (guess) n/a n/a show
10 silver targets. Early exploration.
Total Land Package Size (ha): 75,000  

Profitability (by resource)

Proven &
Probable
08/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.29M 1.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.34M
Maximum Profit (Gold): $233.06M $294.73M n/a $61.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $233.06M $294.73M n/a $61.67M
Max Profit / Current MCap: 0.666 1.156 n/a 0.490
Max Profit Per Share (Gold): $0.78 $0.99 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.99 n/a $0.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $271.73 $197.96 n/a $-73.77
FD Mkt. Cap / Silver Eq.: $3.50 $2.45 n/a $-1.06
FD Mkt. Cap / Per Metal
as % Spot Price:
21.59% 14.92% n/a -6.67%
Measured &
Indicated
08/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.10M 2.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.07M
Maximum Profit (Gold): $326.29M $412.63M n/a $86.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $326.29M $412.63M n/a $86.34M
Max Profit / Current MCap: 0.932 1.618 n/a 0.686
Max Profit Per Share (Gold): $1.09 $1.38 n/a $0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.09 $1.38 n/a $0.29
Total Free Profit Per Share: $0.00 $0.30 n/a $0.30
FD Mkt. Cap / Gold Eq.: $194.09 $141.40 n/a $-52.69
FD Mkt. Cap / Silver Eq.: $2.50 $1.75 n/a $-0.76
FD Mkt. Cap / Per Metal
as % Spot Price:
15.42% 10.66% n/a -4.77%

Reserves &
Resources
08/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.40M 4.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.86M 2.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.63M
Maximum Profit (Gold): $517.73M $654.73M n/a $136.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $517.73M $654.73M n/a $136.99M
Max Profit / Current MCap: 1.479 2.568 n/a 1.089
Max Profit Per Share (Gold): $1.73 $2.19 n/a $0.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.73 $2.19 n/a $0.46
Total Free Profit Per Share: $0.25 $1.11 n/a $0.86
FD Mkt. Cap / Gold Eq.: $122.32 $89.11 n/a $-33.21
FD Mkt. Cap / Silver Eq.: $1.58 $1.10 n/a $-0.48
FD Mkt. Cap / Per Metal
as % Spot Price:
9.72% 6.72% n/a -3.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×