Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Genesis Minerals Ltd

www: genesisminerals.com.au   email: info@genesisminerals.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:GMD AUD
OTCMKTS:GSISF USD

Description

Genesis Minerals Ltd are a gold focused mid-tier producer with three exploration properties in Australia. They have approximately 18Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~A$3306.02M which is a rise of roughly 10% over the last one months. As of 07/18/2025 they have no debt and ~A$177.07M cash. They have 1,131M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,005.02M $3,306.02M 07/18/2025 $301.00M
Total Assets: $874.05M $878.86M 07/18/2025 $4.81M
Total Liabilities: $170.93M $171.87M 07/18/2025 $0.94M
Current Assets: $176.11M $177.07M 07/18/2025 $0.97M
Current Liabilities: $32.37M $32.55M 07/18/2025 $0.18M
Total Debt: $0.00M $0.00M 07/18/2025 $0.00M
Cash: $176.11M $177.07M 07/18/2025 $0.97M
Enterprise Value: $2,828.91M $3,128.95M 02/24/2069 $300.03M
Cash Flow: $349.07M $348.05M never $-1.02M
Cash Flow Multiple: 8.61 9.50 never 0.89
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/18/2025 n/a
Misc 07/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,131,000,000 1,131,000,000 07/18/2025 0
Shares (FD): 1,181,000,000 1,181,000,000 07/18/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 07/18/2025 n/a
Production (Gold Eq Oz.): (guess) 
235,000		 (guess) 
235,000		 07/18/2025 0
Production (Silver Eq Oz.): (guess) 
20,594,360		 (guess) 
20,621,807		 07/18/2025 27,447
Initial CapEx (Outstanding): n/a n/a 07/18/2025 n/a
Funding Option: n/a n/a 07/18/2025 n/a
Documentation: none PRODUCER 08/13/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 07/16/2024 0
Cash Flow Multiplier: 18 18 06/06/2025 0.00

Resource Data

GOLD 07/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.90M 3.90M 07/18/2025 0.00M
Measured & Indicated: 12.00M 12.00M 07/18/2025 0.00M
Inferred: 6.00M 6.00M 07/18/2025 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.32M 3.32M 07/18/2025 0.00M
Measured & Indicated: 8.82M 8.82M 07/18/2025 0.00M
Inferred: 2.55M 2.55M 07/18/2025 0.00M
Reserves & Resources: 11.37M 11.37M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
235,000oz.		 (guess) 
235,000oz.		 07/18/2025 0oz.
Cash Cost: $1,200 $1,200 07/18/2025 $0.00
Extra Operating Cost: $650 $650 07/18/2025 $0.00
Total: $1,850 $1,850 07/18/2025 $0.00
Margin (Free Cash Flow): $1,485 (45%) $1,481 (44%) $-4.33
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 07/18/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/23/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 07/18/2025 0.00M
Annual Production: 325,000oz. 325,000oz. 07/18/2025 0oz.
Cash Cost: $1,250 $1,250 07/18/2025 $0
Extra Operating Cost: $700 $700 07/18/2025 $0
SILVER 07/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/18/2025 0.00M
Measured & Indicated: n/a n/a 07/18/2025 0.00M
Inferred: n/a n/a 07/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/18/2025 0.00M
Measured & Indicated: n/a n/a 07/18/2025 0.00M
Inferred: n/a n/a 07/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/18/2025 $0.00
Extra Operating Cost: n/a n/a 07/18/2025 $0.00
Total: n/a n/a 07/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/18/2025 n/a
Open Pit (Avg): n/a n/a 07/11/2023 n/a
Recovery Rate: n/a n/a 07/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/18/2025 0.00M
Annual Production: n/a n/a 07/18/2025 n/a
Cash Cost: n/a n/a 07/18/2025 n/a
Extra Operating Cost: n/a n/a 07/18/2025 n/a

Property

Last Analysis Data  (07/18/2025)
Stage Name Owned Au Ag Cu Notes
Exp Laverton - Redcliffe 100% show
500,000 oz at 1.5 gpt

Drilling
Exp Leonora Assets 100% show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exp Ulysses 100% show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 126,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Laverton - Redcliffe 100% show
500,000 oz at 1.5 gpt

Drilling
Exp Leonora Assets 100% show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exp Ulysses 100% show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 126,500  

Profitability (by resource)

Proven &
Probable		 07/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.90M 3.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.32M 3.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $4,924.13M $4,909.78M n/a $-14.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,924.13M $4,909.78M n/a $-14.35M
Max Profit / Current MCap: 1.639 1.485 n/a -0.154
Max Profit Per Share (Gold): $4.17 $4.16 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.17 $4.16 n/a $-0.01
Total Free Profit Per Share: $0.24 $0.00 n/a $-0.24
FD MCap / Gold Eq.: $906.49 $997.29 n/a $90.80
FD MCap / Silver Eq.: $10.34 $11.36 n/a $1.02
FD MCap / Per Metal
as % Spot Price:		 27.18% 29.94% n/a 2.76%
Measured &
Indicated		 07/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.82M 8.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.03M
Maximum Profit (Gold): $13,105.77M $13,067.57M n/a $-38.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,105.77M $13,067.57M n/a $-38.20M
Max Profit / Current MCap: 4.361 3.953 n/a -0.409
Max Profit Per Share (Gold): $11.10 $11.06 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.10 $11.06 n/a $-0.03
Total Free Profit Per Share: $7.17 $6.76 n/a $-0.40
FD MCap / Gold Eq.: $340.59 $374.70 n/a $34.12
FD MCap / Silver Eq.: $3.89 $4.27 n/a $0.38
FD MCap / Per Metal
as % Spot Price:		 10.21% 11.25% n/a 1.04%

Reserves &
Resources		 07/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.37M 11.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.33M
Maximum Profit (Gold): $16,893.57M $16,844.32M n/a $-49.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16,893.57M $16,844.32M n/a $-49.25M
Max Profit / Current MCap: 5.622 5.095 n/a -0.527
Max Profit Per Share (Gold): $14.30 $14.26 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.30 $14.26 n/a $-0.04
Total Free Profit Per Share: $10.37 $9.96 n/a $-0.41
FD MCap / Gold Eq.: $264.22 $290.69 n/a $26.47
FD MCap / Silver Eq.: $3.02 $3.31 n/a $0.30
FD MCap / Per Metal
as % Spot Price:		 7.92% 8.73% n/a 0.80%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults