Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Steppe Gold Ltd
www: steppegold.com     email: lori.winchester@tmx.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:STGO CAD

Description

Steppe Gold Ltd are a gold focused junior near-term producer with one mine in development in Mongolia and one exploration property. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41M which is a rise of roughly 6% over the last three months. As of 12/18/2018 they have ~C$15M debt and ~C$3.75M cash. They have 41M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $38.73M $41.00M 12/18/2018 $2.27M
Total Assets: $36.62M $35.29M 12/18/2018 $-1.33M
Total Liabilities: $17.14M $16.52M 12/18/2018 $-0.62M
Current Assets: $5.45M $5.26M 12/18/2018 $-0.20M
Current Liabilities: $4.68M $4.51M 12/18/2018 $-0.17M
Total Debt: $15.58M $15.02M 12/18/2018 $-0.57M
Cash: $3.90M $3.75M 12/18/2018 $-0.14M
Enterprise Value: $50.41M $52.26M 08/28/1971 $1.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/18/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/18/2018 0.00%
Misc 12/18/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 41,000,000 41,000,000 12/18/2018 0
Shares (FD): 70,000,000 70,000,000 12/18/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/18/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/18/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/18/2018 0
Initial CapEx (Outstanding): $20.00M
51.65% of Mkt.Cap
$20.00M
48.78% of Mkt.Cap
12/18/2018 $0.00M
Funding Option: n/a n/a 12/18/2018 n/a
Documentation: none none 12/17/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 12/18/2018 0.00M
Measured & Indicated: 0.15M 0.15M 12/18/2018 0.00M
Inferred: 0.15M 0.15M 12/18/2018 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 12/18/2018 0.00M
Measured & Indicated: 0.13M 0.13M 12/18/2018 0.00M
Inferred: 0.07M 0.07M 12/18/2018 0.00M
Reserves & Resources: 0.19M 0.19M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2018 $0.00
Extra Operating Cost: n/a n/a 12/18/2018 $0.00
Average Grade: 1.20 g/t 1.20 g/t 12/18/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/18/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 12/18/2018 0.00M
Annual Production: 25,000oz. 25,000oz. 12/18/2018 0oz.
Cash Cost: $500 $500 12/18/2018 $0
Extra Operating Cost: $400 $400 12/18/2018 $0
SILVER 12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/18/2018 0.00M
Measured & Indicated: n/a n/a 12/18/2018 0.00M
Inferred: n/a n/a 12/18/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/18/2018 0.00M
Measured & Indicated: n/a n/a 12/18/2018 0.00M
Inferred: n/a n/a 12/18/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2018 $0.00
Extra Operating Cost: n/a n/a 12/18/2018 $0.00
Average Grade: n/a n/a 12/18/2018 n/a
Recovery Rate: n/a n/a 12/18/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/18/2018 0.00M
Annual Production: n/a n/a 12/18/2018 n/a
Cash Cost: n/a n/a 12/18/2018 n/a
Extra Operating Cost: n/a n/a 12/18/2018 n/a

Property

Last Analysis Data  (12/18/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mongolia, Mongolia ATO 100% (guess) 25,000 Open Pit show
Low cash costs.

Small open pit mine.

Exploration potential.
Exploration Mongolia, Mongolia Uudam Khundii 80% (guess) 14,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 39,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mongolia, Mongolia ATO 100% (guess) 25,000 Open Pit show
Low cash costs.

Small open pit mine.

Exploration potential.
Exploration Mongolia, Mongolia Uudam Khundii 80% (guess) 14,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 39,000  

Profitability (by resource)

Proven &
Probable
12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.03M
Maximum Profit (Gold): $21.92M $26.35M n/a $4.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21.92M $26.35M n/a $4.43M
Max Profit / Current MCap: 0.566 0.643 n/a 0.077
Max Profit Per Share (Gold): $0.31 $0.38 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.31 $0.38 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $430.28 $455.52 n/a $25.24
FD Mkt. Cap / Silver Eq.: $5.05 $5.37 n/a $0.32
FD Mkt. Cap / Per Metal
as % Spot Price:
34.48% 34.56% n/a 0.08%
Measured &
Indicated
12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.04M
Maximum Profit (Gold): $30.68M $36.89M n/a $6.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.68M $36.89M n/a $6.20M
Max Profit / Current MCap: 0.792 0.900 n/a 0.107
Max Profit Per Share (Gold): $0.44 $0.53 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.44 $0.53 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $307.34 $325.37 n/a $18.03
FD Mkt. Cap / Silver Eq.: $3.61 $3.84 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
24.63% 24.68% n/a 0.05%

Reserves &
Resources
12/18/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.07M
Maximum Profit (Gold): $47.12M $56.65M n/a $9.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $47.12M $56.65M n/a $9.52M
Max Profit / Current MCap: 1.217 1.382 n/a 0.165
Max Profit Per Share (Gold): $0.67 $0.81 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.81 n/a $0.14
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $200.13 $211.87 n/a $11.74
FD Mkt. Cap / Silver Eq.: $2.35 $2.50 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
16.04% 16.07% n/a 0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.