Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Centerra Gold Inc.
www: www.centerragold.com     email: info@centerragold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:CAGDF 07/25/2017 USD 5.2700 -0.0500 6.3000 - 4.1100 38,207
TSE:CG 07/25/2017 CAD 6.5700 -0.0400 8.3200 - 5.5600 1,910,000
Alert me when stock is updated

Description

Centerra Gold Inc. are a gold focused mid-tier producer with two producing mines in Kyrgystan and Mongolia, one mine in development in Mongolia and four exploration properties. Currently they produce roughly 500koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 12.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$1530.6M which is a rise of roughly 9% over the last twelve months. As of 03/31/2017 they have ~$460M debt and ~$106.42M cash. They have 291M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 07/28/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $1,406.33M $1,530.60M 12/31/2016 $124.27M
Total Assets: $1,674.19M $2,686.12M 03/31/2017 $1,011.93M
Total Liabilities: $222.26M $804.55M 03/31/2017 $582.29M
Current Assets: $925.66M $987.00M 03/31/2017 $61.34M
Current Liabilities: $141.76M $246.53M 03/31/2017 $104.77M
Total Debt: $100.00M $460.28M 03/31/2017 $360.28M
Cash: $527.00M $106.42M 03/31/2017 $-420.58M
Enterprise Value: $979.33M $1,884.46M 09/18/2029 $905.13M
Cash Flow: $84.60M $51.77M never $-32.83M
Cash Flow Multiple: 16.62 29.57 never 12.94
Net Debt to Cash Flow Ratio: n/a 6.84 never 6.84
Finance within 1 year: 07/28/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/28/2016 0.00%
Misc 07/28/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $5.694 $5.255 16:07 on 07/25/2017 $-0.44
Shares Outstanding: 242,000,000 291,280,000 03/31/2017 49,280,000
Shares Fully Diluted: 247,000,000 291,280,000 12/31/2016 44,280,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/28/2016 n/a
Production (Gold Eq Oz.): (guess) 
500,000
(guess) 
500,000
07/28/2016 0
Production (Silver Eq Oz.): (guess) 
33,243,310
(guess) 
37,953,163
07/28/2016 4,709,853
Initial CapEx (Outstanding): n/a n/a 07/28/2016 n/a
Funding Option: n/a n/a 07/28/2016 n/a
Documentation: none PRODUCER 07/28/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.40M 8.40M 07/28/2016 0.00M
Measured & Indicated: 12.50M 12.50M 07/28/2016 0.00M
Inferred: 2.50M 2.50M 07/28/2016 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.14M 7.14M 07/28/2016 0.00M
Measured & Indicated: 9.93M 9.93M 07/28/2016 0.00M
Inferred: 1.06M 1.06M 07/28/2016 0.00M
Reserves & Resources: 10.99M 10.99M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
500,000oz.
07/28/2016 0oz.
Cash Cost: $700 $700 07/28/2016 $0.00
Extra Operating Cost: $400 $400 07/28/2016 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/28/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/28/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 12.00M 12.00M 07/28/2016 0.00M
Annual Production: 700,000oz. 700,000oz. 07/28/2016 0oz.
Cash Cost: $800 $800 07/28/2016 $0
Extra Operating Cost: $400 $400 07/28/2016 $0
SILVER 07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/28/2016 0.00M
Measured & Indicated: n/a n/a 07/28/2016 0.00M
Inferred: n/a n/a 07/28/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/28/2016 0.00M
Measured & Indicated: n/a n/a 07/28/2016 0.00M
Inferred: n/a n/a 07/28/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2016 $0.00
Extra Operating Cost: n/a n/a 07/28/2016 $0.00
Average Grade: n/a n/a 07/28/2016 n/a
Recovery Rate: n/a n/a 07/28/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/28/2016 0.00M
Annual Production: n/a n/a 07/28/2016 n/a
Cash Cost: n/a n/a 07/28/2016 n/a
Extra Operating Cost: n/a n/a 07/28/2016 n/a

Property

Last Analysis Data  (07/28/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Kyrgyzstan, Kyrgystan Kumtor 100% 26,000 Open Pit show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.
Production Ulaanbaatar, Mongolia Boroo 100% 1 Open Pit show
Production around 65,000 oz.
Development Ulaanbaatar, Mongolia Gatsuurt 100% n/a n/a n/a
Exploration Ontario, Canada Trans Canada 50% (guess) 4,500 n/a show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exploration Mongolia ATO 100% n/a n/a n/a
Exploration Ulaanbaatar, Mongolia Ulaan Bulag 100% n/a n/a n/a
Exploration Tyva Republic, Russia Kara Beldyr 70% n/a n/a n/a
Total Land Package Size (ha): 30,501  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Kyrgyzstan, Kyrgystan Kumtor 100% 26,000 Open Pit show
8 million oz of P&P Reserves.

500,000 oz Production until at least 2022.
Production Ulaanbaatar, Mongolia Boroo 100% 1 Open Pit show
Production around 65,000 oz.
Development Ulaanbaatar, Mongolia Gatsuurt 100% n/a n/a n/a
Exploration Ontario, Canada Trans Canada 50% (guess) 4,500 n/a show
4 million oz project under development.

50% partner with Premier Gold Mines.

Feasiblity study underway.
Exploration Mongolia ATO 100% n/a n/a n/a
Exploration Ulaanbaatar, Mongolia Ulaan Bulag 100% n/a n/a n/a
Exploration Tyva Republic, Russia Kara Beldyr 70% n/a n/a n/a
Total Land Package Size (ha): 30,501  

Profitability (by resource)

Proven &
Probable
07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.40M 8.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 79.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 67.26M
Maximum Profit (Gold): $1,208.02M $739.20M n/a $-468.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,208.02M $739.20M n/a $-468.81M
Max Profit / Current MCap: 0.859 0.483 n/a -0.376
Max Profit Per Share (Gold): $4.89 $2.54 n/a $-2.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.89 $2.54 n/a $-2.35
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $196.97 $214.37 n/a $17.40
FD Mkt. Cap / Silver Eq.: $2.96 $2.82 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
14.68% 17.18% n/a 2.50%
Measured &
Indicated
07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.50M 12.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 117.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.93M 9.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 93.52M
Maximum Profit (Gold): $1,679.72M $1,027.85M n/a $-651.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,679.72M $1,027.85M n/a $-651.87M
Max Profit / Current MCap: 1.194 0.672 n/a -0.523
Max Profit Per Share (Gold): $6.80 $3.53 n/a $-3.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.80 $3.53 n/a $-3.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $141.65 $154.17 n/a $12.52
FD Mkt. Cap / Silver Eq.: $2.13 $2.03 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
10.56% 12.35% n/a 1.80%

Reserves &
Resources
07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 141.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.99M 10.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 103.53M
Maximum Profit (Gold): $1,859.48M $1,137.85M n/a $-721.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,859.48M $1,137.85M n/a $-721.64M
Max Profit / Current MCap: 1.322 0.743 n/a -0.579
Max Profit Per Share (Gold): $7.53 $3.91 n/a $-3.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.53 $3.91 n/a $-3.62
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $127.96 $139.27 n/a $11.31
FD Mkt. Cap / Silver Eq.: $1.92 $1.83 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
9.54% 11.16% n/a 1.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×