Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:OSI
CAD
OTCMKTS:OSIIF
USD
Description
Osino Resources are a gold focused junior, late stage developer with one mine in development in Namibia and two exploration properties. They have approximately 3.8Moz. of gold in the reserves and resources category of which 2.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$231.64M which is a rise of roughly 56% over the last ten months. As of 07/07/2023 they have ~C$11M debt and ~C$3.66M cash. They have 158M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$148.56M
$231.64M
07/07/2023
$83.07M
Total Assets:
$5.25M
$5.12M
07/07/2023
$-0.13M
Total Liabilities:
$14.99M
$14.62M
07/07/2023
$-0.37M
Current Assets:
$3.75M
$3.66M
07/07/2023
$-0.09M
Current Liabilities:
$0.07M
$0.07M
07/07/2023
$0.00M
Total Debt:
$11.24M
$10.97M
07/07/2023
$-0.27M
Cash:
$3.75M
$3.66M
07/07/2023
$-0.09M
Enterprise Value:
$156.06M
$238.95M
07/28/1977
$82.89M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/07/2023
n/a
Misc
07/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
158,000,000
158,000,000
07/07/2023
0
Shares (FD):
177,000,000
177,000,000
07/07/2023
0
Insider Ownership:
n/a
30%
02/29/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2025
07/07/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/07/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/07/2023
0
Initial CapEx (Outstanding):
$365.00M245.68% of MCap
$365.00M157.57% of MCap
07/07/2023
$0.00M
Funding Option:
n/a
n/a
07/07/2023
n/a
Documentation:
none
FS
02/29/2024
n/a
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
07/07/2023
0
Cash Flow Multiplier:
4
4
07/07/2023
0.00
Resource Data
GOLD
07/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.20M
2.20M
07/07/2023
0.00M
Measured & Indicated:
2.80M
2.80M
07/07/2023
0.00M
Inferred:
1.00M
1.00M
07/07/2023
0.00M
Reserves & Resources:
3.80M
3.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.87M
1.87M
07/07/2023
0.00M
Measured & Indicated:
2.28M
2.28M
07/07/2023
0.00M
Inferred:
0.43M
0.43M
07/07/2023
0.00M
Reserves & Resources:
2.70M
2.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/07/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/07/2023
$0.00
G R A D E
Underground (Avg):
1.00 g/t
n/a
07/07/2023
n/a
Open Pit (Avg):
n/a
1.00 g/t
07/07/2023
1.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/29/2024
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
07/07/2023
0.00M
Annual Production:
175,000oz.
175,000oz.
07/07/2023
0oz.
Cash Cost:
$1,000
$1,000
07/07/2023
$0
Extra Operating Cost:
$500
$500
07/07/2023
$0
SILVER
07/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/07/2023
0.00M
Measured & Indicated:
n/a
n/a
07/07/2023
0.00M
Inferred:
n/a
n/a
07/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/07/2023
0.00M
Measured & Indicated:
n/a
n/a
07/07/2023
0.00M
Inferred:
n/a
n/a
07/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/07/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/07/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/07/2023
n/a
Open Pit (Avg):
n/a
n/a
07/07/2023
n/a
Recovery Rate:
n/a
n/a
07/07/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/07/2023
0.00M
Annual Production:
n/a
n/a
07/07/2023
n/a
Cash Cost:
n/a
n/a
07/07/2023
n/a
Extra Operating Cost:
n/a
n/a
07/07/2023
n/a
Property
Last Analysis Data (07/07/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Central Namibia , Namibia
Twin Hills
100% (guess)
153,206
Open Pit
show
Gold: P&P 2.15 Moz M&I 2.84 Moz Inferred .24 Moz
Exploration
South Africa , Namibia
10 Properties
100% (guess)
500,000
n/a
show
10 properties on 1+ million acres.
A plethora of drill targets
All early exploration.
Exploration
South Africa , Namibia
Ondundu
100% (guess)
n/a
n/a
show
900,000 oz.
Likely their second mind.
Total Land Package Size (ha):
653,206
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Central Namibia , Namibia
Twin Hills
100% (guess)
153,206
Open Pit
show
Gold: P&P 2.15 Moz M&I 2.84 Moz Inferred .24 Moz
Exploration
South Africa , Namibia
10 Properties
100% (guess)
500,000
n/a
show
10 properties on 1+ million acres.
A plethora of drill targets
All early exploration.
Exploration
South Africa , Namibia
Ondundu
100% (guess)
n/a
n/a
show
900,000 oz.
Likely their second mind.
Total Land Package Size (ha):
653,206
Profitability (by resource)
Proven & Probable
07/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.50M
P L A U S I B L E
Gold Eq. Oz.:
1.87M
1.87M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.82M
Maximum Profit (Gold):
$793.63M
$1,553.22M
n/a
$759.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$793.63M
$1,553.22M
n/a
$759.59M
Max Profit / Current MCap:
5.342
6.705
n/a
1.363
Max Profit Per Share (Gold):
$4.48
$8.78
n/a
$4.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.48
$8.78
n/a
$4.29
Total Free Profit Per Share:
$3.36
$6.99
n/a
$3.62
FD MCap / Gold Eq.:
$79.45
$123.87
n/a
$44.42
FD MCap / Silver Eq.:
$0.95
$1.45
n/a
$0.50
FD MCap / Per Metal as % Spot Price:
4.13%
5.31%
n/a
1.19%
Measured & Indicated
07/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.80M
2.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.72M
P L A U S I B L E
Gold Eq. Oz.:
2.28M
2.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.65M
Maximum Profit (Gold):
$966.78M
$1,892.11M
n/a
$925.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$966.78M
$1,892.11M
n/a
$925.32M
Max Profit / Current MCap:
6.508
8.168
n/a
1.661
Max Profit Per Share (Gold):
$5.46
$10.69
n/a
$5.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.46
$10.69
n/a
$5.23
Total Free Profit Per Share:
$4.34
$8.90
n/a
$4.56
FD MCap / Gold Eq.:
$65.22
$101.69
n/a
$36.47
FD MCap / Silver Eq.:
$0.78
$1.19
n/a
$0.41
FD MCap / Per Metal as % Spot Price:
3.39%
4.36%
n/a
0.97%
Reserves & Resources
07/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.80M
3.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.76M
P L A U S I B L E
Gold Eq. Oz.:
2.70M
2.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.52M
Maximum Profit (Gold):
$1,147.15M
$2,245.11M
n/a
$1,097.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,147.15M
$2,245.11M
n/a
$1,097.96M
Max Profit / Current MCap:
7.722
9.692
n/a
1.971
Max Profit Per Share (Gold):
$6.48
$12.68
n/a
$6.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.48
$12.68
n/a
$6.20
Total Free Profit Per Share:
$5.36
$10.89
n/a
$5.53
FD MCap / Gold Eq.:
$54.96
$85.70
n/a
$30.73
FD MCap / Silver Eq.:
$0.66
$1.00
n/a
$0.34
FD MCap / Per Metal as % Spot Price:
2.86%
3.68%
n/a
0.82%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7494
CAD 0.7311
04/24/2024
Spot Gold:
$1,924.40
$2,330.60
04/24/2024
$406.20
Spot Silver:
$23.06
$27.26
04/24/2024
$4.20
Gold:Silver Ratio:
83.45
85.50
04/24/2024
2.04
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: