Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Centamin Plc
www: www.centamin.com     email: info@centamin.co.uk

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:CEY 08/21/2017 GBX 152.06 0.06 193.90 - 114.60 5,290,000
OTCMKTS:CELTF 08/21/2017 USD 1.9200 0.0200 2.4000 - 1.3900 1,361
TSE:CEE 08/21/2017 CAD 2.4700 0.0200 3.2300 - 1.8400 9,247
Alert me when stock is updated

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2276.5M which is a rise of roughly 19% over the last nine months. As of 11/22/2016 they have no debt and ~C$413.16M cash. They have 1,152M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 11/22/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $1,908.29M $2,276.50M 11/22/2016 $368.21M
Total Assets: $1,025.76M $1,094.87M 11/22/2016 $69.11M
Total Liabilities: $56.57M $60.38M 11/22/2016 $3.81M
Current Assets: $538.93M $575.24M 11/22/2016 $36.31M
Current Liabilities: $48.38M $51.64M 11/22/2016 $3.26M
Total Debt: $0.00M $0.00M 11/22/2016 $0.00M
Cash: $387.08M $413.16M 11/22/2016 $26.08M
Enterprise Value: $1,521.21M $1,863.34M 01/17/2029 $342.13M
Cash Flow: $104.09M $120.47M never $16.38M
Cash Flow Multiple: 18.33 18.90 never 0.56
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 11/22/2016 n/a
Tax Rate: (guess)  10.00% (guess)  10.00% 11/22/2016 0.00%
Misc 11/22/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.645 $1.962 16:08 on 08/21/2017 $0.32
Shares Outstanding: 1,152,000,000 1,152,000,000 11/22/2016 0
Shares Fully Diluted: 1,160,000,000 1,160,000,000 11/22/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/22/2016 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
11/22/2016 0
Production (Silver Eq Oz.): (guess) 
18,207,207
(guess) 
18,925,206
11/22/2016 717,999
Initial CapEx (Outstanding): n/a n/a 11/22/2016 n/a
Funding Option: n/a n/a 11/22/2016 n/a
Documentation: none PRODUCER 11/22/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 11/22/2016 0.00M
Measured & Indicated: 7.00M 7.00M 11/22/2016 0.00M
Inferred: 2.00M 2.00M 11/22/2016 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 11/22/2016 0.00M
Measured & Indicated: 5.61M 5.61M 11/22/2016 0.00M
Inferred: 0.85M 0.85M 11/22/2016 0.00M
Reserves & Resources: 6.46M 6.46M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
11/22/2016 0oz.
Cash Cost: $500 $500 11/22/2016 $0.00
Extra Operating Cost: $250 $250 11/22/2016 $0.00
Average Grade: 1.10 g/t 1.10 g/t 11/22/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/22/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 11/22/2016 0.00M
Annual Production: 400,000oz. 400,000oz. 11/22/2016 0oz.
Cash Cost: $700 $700 11/22/2016 $0
Extra Operating Cost: $350 $350 11/22/2016 $0
SILVER 11/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/22/2016 0.00M
Measured & Indicated: n/a n/a 11/22/2016 0.00M
Inferred: n/a n/a 11/22/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/22/2016 0.00M
Measured & Indicated: n/a n/a 11/22/2016 0.00M
Inferred: n/a n/a 11/22/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/22/2016 $0.00
Extra Operating Cost: n/a n/a 11/22/2016 $0.00
Average Grade: n/a n/a 11/22/2016 n/a
Recovery Rate: n/a n/a 11/22/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/22/2016 0.00M
Annual Production: n/a n/a 11/22/2016 n/a
Cash Cost: n/a n/a 11/22/2016 n/a
Extra Operating Cost: n/a n/a 11/22/2016 n/a

Property

Last Analysis Data  (11/22/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
11/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.21M
Maximum Profit (Gold): $1,769.45M $2,047.91M n/a $278.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,769.45M $2,047.91M n/a $278.46M
Max Profit / Current MCap: 0.927 0.900 n/a -0.028
Max Profit Per Share (Gold): $1.53 $1.77 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.53 $1.77 n/a $0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $449.01 $535.65 n/a $86.64
FD Mkt. Cap / Silver Eq.: $6.17 $7.08 n/a $0.91
FD Mkt. Cap / Per Metal
as % Spot Price:
37.03% 41.67% n/a 4.64%
Measured &
Indicated
11/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.61M 5.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.11M
Maximum Profit (Gold): $2,335.67M $2,703.23M n/a $367.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,335.67M $2,703.23M n/a $367.57M
Max Profit / Current MCap: 1.224 1.187 n/a -0.037
Max Profit Per Share (Gold): $2.01 $2.33 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.01 $2.33 n/a $0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $340.16 $405.79 n/a $65.63
FD Mkt. Cap / Silver Eq.: $4.67 $5.36 n/a $0.69
FD Mkt. Cap / Per Metal
as % Spot Price:
28.05% 31.57% n/a 3.52%

Reserves &
Resources
11/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.46M 6.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.55M
Maximum Profit (Gold): $2,689.56M $3,112.82M n/a $423.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,689.56M $3,112.82M n/a $423.26M
Max Profit / Current MCap: 1.409 1.367 n/a -0.042
Max Profit Per Share (Gold): $2.32 $2.68 n/a $0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.32 $2.68 n/a $0.36
Total Free Profit Per Share: $0.11 $0.21 n/a $0.10
FD Mkt. Cap / Gold Eq.: $295.40 $352.40 n/a $57.00
FD Mkt. Cap / Silver Eq.: $4.06 $4.66 n/a $0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
24.36% 27.42% n/a 3.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×