Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Centamin Plc
www: www.centamin.com     email: info@centamin.co.uk

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
LON:CEY 12/13/2017 GBX 141.93
OTCMKTS:CELTF 12/13/2017 USD 1.9100
TSE:CEE 12/08/2017 CAD 2.3000
Alert me when stock is updated

Description

Centamin Plc are a gold focused mid-tier producer with one producing mine in Egypt, one mine in development in Burkina Faso and four exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2081.77M which is a fall of roughly 4% over the last two weeks. As of 11/26/2017 they have no debt and ~C$390.14M cash. They have 1,152M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 11/26/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2,172.32M $2,081.77M 11/26/2017 $-90.55M
Total Assets: $1,084.27M $1,075.22M 11/26/2017 $-9.05M
Total Liabilities: $59.80M $59.30M 11/26/2017 $-0.50M
Current Assets: $569.68M $564.92M 11/26/2017 $-4.76M
Current Liabilities: $51.14M $50.72M 11/26/2017 $-0.43M
Total Debt: $0.00M $0.00M 11/26/2017 $0.00M
Cash: $393.42M $390.14M 11/26/2017 $-3.28M
Enterprise Value: $1,778.90M $1,691.64M 08/09/2023 $-87.26M
Cash Flow: $121.03M $113.33M never $-7.70M
Cash Flow Multiple: 17.95 18.37 never 0.42
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 11/26/2017 n/a
Tax Rate: (guess)  10.00% (guess)  10.00% 11/26/2017 0.00%
Misc 11/26/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.873 $1.795 15:12 on 12/08/2017 $-0.08
Shares Outstanding: 1,152,000,000 1,152,000,000 11/26/2017 0
Shares Fully Diluted: 1,160,000,000 1,160,000,000 11/26/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/26/2017 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
11/26/2017 0
Production (Silver Eq Oz.): (guess) 
18,928,571
(guess) 
19,564,607
11/26/2017 636,035
Initial CapEx (Outstanding): n/a n/a 11/26/2017 n/a
Funding Option: n/a n/a 11/26/2017 n/a
Documentation: none PRODUCER 11/26/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 11/26/2017 0.00M
Measured & Indicated: 8.00M 8.00M 11/26/2017 0.00M
Inferred: 2.00M 2.00M 11/26/2017 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 11/26/2017 0.00M
Measured & Indicated: 6.29M 6.29M 11/26/2017 0.00M
Inferred: 0.85M 0.85M 11/26/2017 0.00M
Reserves & Resources: 7.14M 7.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
11/26/2017 0oz.
Cash Cost: $450 $450 11/26/2017 $0.00
Extra Operating Cost: $300 $300 11/26/2017 $0.00
Average Grade: 1.10 g/t 1.10 g/t 11/26/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/26/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 11/26/2017 0.00M
Annual Production: 400,000oz. 400,000oz. 11/26/2017 0oz.
Cash Cost: $700 $700 11/26/2017 $0
Extra Operating Cost: $350 $350 11/26/2017 $0
SILVER 11/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/26/2017 0.00M
Measured & Indicated: n/a n/a 11/26/2017 0.00M
Inferred: n/a n/a 11/26/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/26/2017 0.00M
Measured & Indicated: n/a n/a 11/26/2017 0.00M
Inferred: n/a n/a 11/26/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/26/2017 $0.00
Extra Operating Cost: n/a n/a 11/26/2017 $0.00
Average Grade: n/a n/a 11/26/2017 n/a
Recovery Rate: n/a n/a 11/26/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/26/2017 0.00M
Annual Production: n/a n/a 11/26/2017 n/a
Cash Cost: n/a n/a 11/26/2017 n/a
Extra Operating Cost: n/a n/a 11/26/2017 n/a

Property

Last Analysis Data  (11/26/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Marsa Alam, Egypt Sukari 50% 16,000 Both show
13 million oz deposit (1 gtp). They own 50%.

450,000 oz production for 20 years and low cash costs ($700 per oz).
Development Africa, Burkina Faso Kondera 100% (guess) n/a Both show
3 million oz deposit (1.7 gpt). 2.4 million oz open pit, the rest underground. Should grow in size. Feasibility study due in 2013.
Exploration Burkina Faso Batie West 0% n/a n/a n/a
Exploration Burkina Faso Donko 100% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Doulnia 100% n/a n/a n/a
Exploration Ouahigouya, Burkina Faso Madougou 100% n/a n/a n/a
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable
11/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.81M
Maximum Profit (Gold): $2,057.47M $1,926.65M n/a $-130.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,057.47M $1,926.65M n/a $-130.82M
Max Profit / Current MCap: 0.947 0.925 n/a -0.022
Max Profit Per Share (Gold): $1.77 $1.66 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.77 $1.66 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $511.13 $489.83 n/a $-21.30
FD Mkt. Cap / Silver Eq.: $6.75 $6.26 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
39.69% 39.07% n/a -0.62%
Measured &
Indicated
11/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.29M 6.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.00M
Maximum Profit (Gold): $3,045.05M $2,851.45M n/a $-193.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,045.05M $2,851.45M n/a $-193.61M
Max Profit / Current MCap: 1.402 1.370 n/a -0.032
Max Profit Per Share (Gold): $2.63 $2.46 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.63 $2.46 n/a $-0.17
Total Free Profit Per Share: $0.25 $0.16 n/a $-0.09
FD Mkt. Cap / Gold Eq.: $345.36 $330.97 n/a $-14.40
FD Mkt. Cap / Silver Eq.: $4.56 $4.23 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
26.82% 26.40% n/a -0.42%

Reserves &
Resources
11/26/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.17M
Maximum Profit (Gold): $3,456.55M $3,236.78M n/a $-219.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,456.55M $3,236.78M n/a $-219.77M
Max Profit / Current MCap: 1.591 1.555 n/a -0.036
Max Profit Per Share (Gold): $2.98 $2.79 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.98 $2.79 n/a $-0.19
Total Free Profit Per Share: $0.60 $0.49 n/a $-0.11
FD Mkt. Cap / Gold Eq.: $304.25 $291.56 n/a $-12.68
FD Mkt. Cap / Silver Eq.: $4.02 $3.73 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
23.62% 23.26% n/a -0.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×