Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Aldridge Minerals Inc.
www: www.aldridgeminerals.ca     email: mcaron@aldridgeminerals.ca

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGM CAD
OTCMKTS:AGMIF USD

Description

Aldridge Minerals Inc. are a gold and silver focused junior, late stage development company with one mine in development in Turkey and one exploration property. They have approximately 0.9Moz. of gold and 26Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 25Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$5.47M which is a fall of roughly 70% over the last thirteen months. As of 06/30/2017 they have ~$35M debt and ~$5M cash. They have 140M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $18.10M $5.47M 06/30/2017 $-12.63M
Total Assets: $51.14M $58.10M 06/30/2017 $6.96M
Total Liabilities: $45.89M $49.23M 06/30/2017 $3.34M
Current Assets: $5.30M $5.86M 06/30/2017 $0.56M
Current Liabilities: $1.17M $1.55M 06/30/2017 $0.38M
Total Debt: $33.21M $35.08M 06/30/2017 $1.87M
Cash: $4.29M $5.00M 06/30/2017 $0.71M
Enterprise Value: $47.02M $35.55M 02/16/1971 $-11.47M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/30/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/30/2017 0.00%
Misc 04/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 107,000,000 140,460,000 06/30/2017 33,460,000
Shares (FD): 115,000,000 140,460,000 06/30/2017 25,460,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 04/30/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/30/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/30/2017 0
Initial CapEx (Outstanding): $230.00M
1270.6% of Mkt.Cap
$230.00M
4203.08% of Mkt.Cap
04/30/2017 $0.00M
Funding Option: n/a n/a 04/30/2017 n/a
Documentation: none FS 04/30/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 0.70M 04/30/2017 0.00M
Measured & Indicated: 0.80M 0.80M 04/30/2017 0.00M
Inferred: 0.10M 0.10M 04/30/2017 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.56M 0.56M 04/30/2017 0.00M
Measured & Indicated: 0.62M 0.62M 04/30/2017 0.00M
Inferred: 0.04M 0.04M 04/30/2017 0.00M
Reserves & Resources: 0.66M 0.66M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/30/2017 $0.00
Extra Operating Cost: n/a n/a 04/30/2017 $0.00
Average Grade: 0.90 g/t 0.90 g/t 04/30/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.90M 0.90M 04/30/2017 0.00M
Annual Production: 55,000oz. 55,000oz. 04/30/2017 0oz.
Cash Cost: $400 $400 04/30/2017 $0
Extra Operating Cost: $400 $400 04/30/2017 $0
SILVER 04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 20.00M 20.00M 04/30/2017 0.00M
Measured & Indicated: 25.00M 25.00M 04/30/2017 0.00M
Inferred: 1.00M 1.00M 04/30/2017 0.00M
Reserves & Resources: 26.00M 26.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 15.00M 15.00M 04/30/2017 0.00M
Measured & Indicated: 18.00M 18.00M 04/30/2017 0.00M
Inferred: 0.38M 0.38M 04/30/2017 0.00M
Reserves & Resources: 18.38M 18.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/30/2017 $0.00
Extra Operating Cost: n/a n/a 04/30/2017 $0.00
Average Grade: 30.00 g/t 30.00 g/t 04/30/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 25.00M 04/30/2017 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 04/30/2017 0oz.
Cash Cost: $7 $7 04/30/2017 $0
Extra Operating Cost: $7 $7 04/30/2017 $0

Property

Last Analysis Data  (04/30/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ankara, Turkey Yenipazar 100% (guess) 10,000 Open Pit show
Targeting 2018 production. Feasibility study released in April 2013. Gold, Silver, Copper, Lead, and Zinc. High quantities of each.
Exploration Papua New Guinea Kili Teke 100% n/a n/a show
Copper project.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ankara, Turkey Yenipazar 100% (guess) 10,000 Open Pit show
Targeting 2018 production. Feasibility study released in April 2013. Gold, Silver, Copper, Lead, and Zinc. High quantities of each.
Exploration Papua New Guinea Kili Teke 100% n/a n/a show
Copper project.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 72.09% 73.43% n/a 1.34%
Percentage Silver: 27.91% 26.57% n/a -1.34%
Total (Gold Eq. Oz.): 0.97M 0.95M n/a -0.02M
Total (Silver Eq. Oz.): 71.67M 75.27M n/a 3.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.76M 0.75M n/a -0.01M
Silver Eq. Oz.: 56.34M 59.21M n/a 2.88M
Maximum Profit (Gold): $183.22M $196.43M n/a $13.21M
Maximum Profit (Silver): $33.29M $26.04M n/a $-7.25M
Total Maximum Profit: $216.51M $222.47M n/a $5.97M
Max Profit / Current MCap: 11.961 40.655 n/a 28.694
Max Profit Per Share (Gold): $1.59 $1.40 n/a $-0.19
Max Profit Per Share (Silver): $0.29 $0.19 n/a $-0.10
Total Max Profit Per Share: $1.88 $1.58 n/a $-0.30
Total Free Profit Per Share: $1.67 $1.53 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $23.72 $7.30 n/a $-16.42
FD Mkt. Cap / Silver Eq.: $0.32 $0.09 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
1.87% 0.56% n/a -1.31%
Measured &
Indicated
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 70.26% 71.64% n/a 1.38%
Percentage Silver: 29.74% 28.36% n/a -1.38%
Total (Gold Eq. Oz.): 1.14M 1.12M n/a -0.02M
Total (Silver Eq. Oz.): 84.05M 88.16M n/a 4.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.87M 0.85M n/a -0.02M
Silver Eq. Oz.: 64.06M 67.26M n/a 3.20M
Maximum Profit (Gold): $204.16M $218.88M n/a $14.72M
Maximum Profit (Silver): $39.94M $31.25M n/a $-8.69M
Total Maximum Profit: $244.10M $250.13M n/a $6.03M
Max Profit / Current MCap: 13.485 45.709 n/a 32.224
Max Profit Per Share (Gold): $1.78 $1.56 n/a $-0.22
Max Profit Per Share (Silver): $0.35 $0.22 n/a $-0.12
Total Max Profit Per Share: $2.12 $1.78 n/a $-0.34
Total Free Profit Per Share: $1.91 $1.73 n/a $-0.18
FD Mkt. Cap / Gold Eq.: $20.86 $6.42 n/a $-14.44
FD Mkt. Cap / Silver Eq.: $0.28 $0.08 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
1.65% 0.49% n/a -1.15%

Reserves &
Resources
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 71.87% 73.21% n/a 1.34%
Percentage Silver: 28.13% 26.79% n/a -1.34%
Total (Gold Eq. Oz.): 1.25M 1.23M n/a -0.02M
Total (Silver Eq. Oz.): 92.43M 97.06M n/a 4.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.91M 0.90M n/a -0.02M
Silver Eq. Oz.: 67.39M 70.80M n/a 3.41M
Maximum Profit (Gold): $217.25M $232.91M n/a $15.66M
Maximum Profit (Silver): $40.77M $31.90M n/a $-8.88M
Total Maximum Profit: $258.02M $264.81M n/a $6.79M
Max Profit / Current MCap: 14.254 48.392 n/a 34.138
Max Profit Per Share (Gold): $1.89 $1.66 n/a $-0.23
Max Profit Per Share (Silver): $0.35 $0.23 n/a $-0.13
Total Max Profit Per Share: $2.24 $1.89 n/a $-0.36
Total Free Profit Per Share: $2.03 $1.84 n/a $-0.19
FD Mkt. Cap / Gold Eq.: $19.83 $6.10 n/a $-13.73
FD Mkt. Cap / Silver Eq.: $0.27 $0.08 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
1.56% 0.47% n/a -1.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.