Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Aldridge Minerals Inc.
www: www.aldridgeminerals.ca     email: mcaron@aldridgeminerals.ca

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGM CAD
OTCMKTS:AGMIF USD

Description

Aldridge Minerals Inc. are a gold and silver focused junior, late stage development company with one mine in development in Turkey and one exploration property. They have approximately 0.9Moz. of gold and 26Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 25Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$11.1M which is a rise of roughly 90% over the last three months. As of 06/09/2018 they have ~$38M debt and ~$1.7M cash. They have 140M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/09/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $5.84M $11.10M 06/09/2018 $5.26M
Total Assets: $59.00M $59.00M 06/09/2018 $0.00M
Total Liabilities: $52.00M $52.00M 06/09/2018 $0.00M
Current Assets: $2.10M $2.10M 06/09/2018 $0.00M
Current Liabilities: $50.00M $50.00M 06/09/2018 $0.00M
Total Debt: $38.00M $38.00M 06/09/2018 $0.00M
Cash: $1.70M $1.70M 06/09/2018 $0.00M
Enterprise Value: $42.14M $47.40M 07/03/1971 $5.26M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/09/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/09/2018 0.00%
Misc 06/09/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 140,000,000 140,000,000 06/09/2018 0
Shares (FD): 150,000,000 150,000,000 06/09/2018 0
Insider Ownership: n/a 43% 06/09/2018 43%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 06/09/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/09/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/09/2018 0
Initial CapEx (Outstanding): $230.00M
3935.76% of Mkt.Cap
$230.00M
2071.45% of Mkt.Cap
06/09/2018 $0.00M
Funding Option: n/a n/a 06/09/2018 n/a
Documentation: none FS 06/09/2018 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 06/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 0.70M 06/09/2018 0.00M
Measured & Indicated: 0.80M 0.80M 06/09/2018 0.00M
Inferred: 0.10M 0.10M 06/09/2018 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.56M 0.56M 06/09/2018 0.00M
Measured & Indicated: 0.62M 0.62M 06/09/2018 0.00M
Inferred: 0.04M 0.04M 06/09/2018 0.00M
Reserves & Resources: 0.66M 0.66M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/09/2018 $0.00
Extra Operating Cost: n/a n/a 06/09/2018 $0.00
Average Grade: 0.90 g/t 0.90 g/t 06/09/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/09/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.90M 0.90M 06/09/2018 0.00M
Annual Production: 55,000oz. 55,000oz. 06/09/2018 0oz.
Cash Cost: $400 $400 06/09/2018 $0
Extra Operating Cost: $400 $400 06/09/2018 $0
SILVER 06/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 20.00M 20.00M 06/09/2018 0.00M
Measured & Indicated: 25.00M 25.00M 06/09/2018 0.00M
Inferred: 1.00M 1.00M 06/09/2018 0.00M
Reserves & Resources: 26.00M 26.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 15.00M 15.00M 06/09/2018 0.00M
Measured & Indicated: 18.00M 18.00M 06/09/2018 0.00M
Inferred: 0.38M 0.38M 06/09/2018 0.00M
Reserves & Resources: 18.38M 18.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/09/2018 $0.00
Extra Operating Cost: n/a n/a 06/09/2018 $0.00
Average Grade: 30.00 g/t 30.00 g/t 06/09/2018 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/09/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 25.00M 06/09/2018 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 06/09/2018 0oz.
Cash Cost: $7 $7 06/09/2018 $0
Extra Operating Cost: $7 $7 06/09/2018 $0

Property

Last Analysis Data  (06/09/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ankara, Turkey Yenipazar 100% (guess) 10,000 Open Pit show
Targeting 2018 production. Feasibility study released in April 2013. Gold, Silver, Copper, Lead, and Zinc. High quantities of each.
Exploration Papua New Guinea Kili Teke 100% n/a n/a show
Copper project.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ankara, Turkey Yenipazar 100% (guess) 10,000 Open Pit show
Targeting 2018 production. Feasibility study released in April 2013. Gold, Silver, Copper, Lead, and Zinc. High quantities of each.
Exploration Papua New Guinea Kili Teke 100% n/a n/a show
Copper project.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
06/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 73.05% 74.70% n/a 1.65%
Percentage Silver: 26.95% 25.30% n/a -1.65%
Total (Gold Eq. Oz.): 0.96M 0.94M n/a -0.02M
Total (Silver Eq. Oz.): 74.21M 79.06M n/a 4.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.75M 0.74M n/a -0.02M
Silver Eq. Oz.: 58.37M 62.25M n/a 3.88M
Maximum Profit (Gold): $146.62M $119.28M n/a $-27.34M
Maximum Profit (Silver): $21.81M $2.28M n/a $-19.53M
Total Maximum Profit: $168.43M $121.56M n/a $-46.87M
Max Profit / Current MCap: 28.822 10.948 n/a -17.874
Max Profit Per Share (Gold): $0.98 $0.80 n/a $-0.18
Max Profit Per Share (Silver): $0.15 $0.02 n/a $-0.13
Total Max Profit Per Share: $1.12 $0.81 n/a $-0.31
Total Free Profit Per Share: $1.07 $0.72 n/a $-0.36
FD Mkt. Cap / Gold Eq.: $7.75 $15.05 n/a $7.30
FD Mkt. Cap / Silver Eq.: $0.10 $0.18 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
0.60% 1.25% n/a 0.65%
Measured &
Indicated
06/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 71.25% 72.97% n/a 1.72%
Percentage Silver: 28.75% 27.03% n/a -1.72%
Total (Gold Eq. Oz.): 1.12M 1.10M n/a -0.03M
Total (Silver Eq. Oz.): 86.95M 92.50M n/a 5.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.86M 0.84M n/a -0.02M
Silver Eq. Oz.: 66.32M 70.65M n/a 4.33M
Maximum Profit (Gold): $163.37M $132.91M n/a $-30.47M
Maximum Profit (Silver): $26.18M $2.74M n/a $-23.44M
Total Maximum Profit: $189.55M $135.65M n/a $-53.90M
Max Profit / Current MCap: 32.436 12.217 n/a -20.219
Max Profit Per Share (Gold): $1.09 $0.89 n/a $-0.20
Max Profit Per Share (Silver): $0.17 $0.02 n/a $-0.16
Total Max Profit Per Share: $1.26 $0.90 n/a $-0.36
Total Free Profit Per Share: $1.21 $0.81 n/a $-0.40
FD Mkt. Cap / Gold Eq.: $6.82 $13.26 n/a $6.44
FD Mkt. Cap / Silver Eq.: $0.09 $0.16 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
0.53% 1.10% n/a 0.57%

Reserves &
Resources
06/09/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 72.83% 74.49% n/a 1.66%
Percentage Silver: 27.17% 25.51% n/a -1.66%
Total (Gold Eq. Oz.): 1.24M 1.21M n/a -0.03M
Total (Silver Eq. Oz.): 95.70M 101.94M n/a 6.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.88M n/a -0.02M
Silver Eq. Oz.: 69.80M 74.40M n/a 4.60M
Maximum Profit (Gold): $173.85M $141.43M n/a $-32.42M
Maximum Profit (Silver): $26.72M $2.80M n/a $-23.92M
Total Maximum Profit: $200.57M $144.22M n/a $-56.34M
Max Profit / Current MCap: 34.321 12.989 n/a -21.332
Max Profit Per Share (Gold): $1.16 $0.94 n/a $-0.22
Max Profit Per Share (Silver): $0.18 $0.02 n/a $-0.16
Total Max Profit Per Share: $1.34 $0.96 n/a $-0.38
Total Free Profit Per Share: $1.29 $0.87 n/a $-0.42
FD Mkt. Cap / Gold Eq.: $6.48 $12.59 n/a $6.11
FD Mkt. Cap / Silver Eq.: $0.08 $0.15 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
0.50% 1.04% n/a 0.55%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.