Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Matsa Resources
www: www.matsa.com.au     email: reception@matsa.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:MAT AUD

Description

Matsa Resources are a gold focused junior near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $22.18M $19.32M 07/03/2018 $-2.86M
Total Assets: $17.98M $17.98M 07/03/2018 $0.00M
Total Liabilities: $4.50M $4.50M 07/03/2018 $0.00M
Current Assets: $7.49M $7.49M 07/03/2018 $0.00M
Current Liabilities: $4.50M $4.50M 07/03/2018 $0.00M
Total Debt: $2.25M $2.25M 07/03/2018 $0.00M
Cash: $6.74M $6.74M 07/03/2018 $0.00M
Enterprise Value: $17.69M $14.82M 06/21/1970 $-2.86M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/03/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/03/2018 0.00%
Misc 07/03/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 177,000,000 177,000,000 07/03/2018 0
Shares (FD): 191,000,000 191,000,000 07/03/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/03/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/03/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/03/2018 0
Initial CapEx (Outstanding): n/a n/a 07/03/2018 n/a
Funding Option: n/a n/a 07/03/2018 n/a
Documentation: none none 07/03/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/03/2018 0.00M
Measured & Indicated: 0.25M 0.25M 07/03/2018 0.00M
Inferred: 0.25M 0.25M 07/03/2018 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/03/2018 0.00M
Measured & Indicated: 0.18M 0.18M 07/03/2018 0.00M
Inferred: 0.11M 0.11M 07/03/2018 0.00M
Reserves & Resources: 0.29M 0.29M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2018 $0.00
Extra Operating Cost: n/a n/a 07/03/2018 $0.00
Average Grade: 2.20 g/t 2.20 g/t 07/03/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/03/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 07/03/2018 0.00M
Annual Production: 25,000oz. 25,000oz. 07/03/2018 0oz.
Cash Cost: $800 $800 07/03/2018 $0
Extra Operating Cost: $400 $400 07/03/2018 $0
SILVER 07/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/03/2018 0.00M
Measured & Indicated: n/a n/a 07/03/2018 0.00M
Inferred: n/a n/a 07/03/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/03/2018 0.00M
Measured & Indicated: n/a n/a 07/03/2018 0.00M
Inferred: n/a n/a 07/03/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2018 $0.00
Extra Operating Cost: n/a n/a 07/03/2018 $0.00
Average Grade: n/a n/a 07/03/2018 n/a
Recovery Rate: n/a n/a 07/03/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/03/2018 0.00M
Annual Production: n/a n/a 07/03/2018 n/a
Cash Cost: n/a n/a 07/03/2018 n/a
Extra Operating Cost: n/a n/a 07/03/2018 n/a

Property

Last Analysis Data  (07/03/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Australia, Australia Fortitude - Lake Carey 100% (guess) 10,000 n/a show
350,000 oz resource (2.2 gpt)

Near term production.
Exploration Australia, Australia Red Dog 100% (guess) 100 n/a show
50,000 oz

Small deposit

Near term production.
Exploration Australia, Australia Red October 100% (guess) 6,400 n/a show
100,000 oz

Small deposit.

Near term production.
Total Land Package Size (ha): 16,500  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
07/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.15M
Maximum Profit (Gold): $4.93M $4.75M n/a $-0.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4.93M $4.75M n/a $-0.18M
Max Profit / Current MCap: 0.222 0.246 n/a 0.024
Max Profit Per Share (Gold): $0.03 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $123.23 $107.33 n/a $-15.90
FD Mkt. Cap / Silver Eq.: $1.57 $1.26 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
9.94% 8.67% n/a -1.27%

Reserves &
Resources
07/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.21M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.29M 0.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.88M
Maximum Profit (Gold): $8.01M $7.72M n/a $-0.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.01M $7.72M n/a $-0.29M
Max Profit / Current MCap: 0.361 0.400 n/a 0.039
Max Profit Per Share (Gold): $0.04 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $75.83 $66.05 n/a $-9.78
FD Mkt. Cap / Silver Eq.: $0.97 $0.78 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
6.12% 5.34% n/a -0.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.