Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Stonewall Resources
www: stonewallresources.com     email: info@stonewallresources.com

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:SWJ AUD

Description

Stonewall Resources are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/31/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $24.71M $154.25M 05/31/2018 $129.53M
Total Assets: $13.51M $13.49M 05/31/2018 $-0.02M
Total Liabilities: $12.00M $11.99M 05/31/2018 $-0.02M
Current Assets: $1.13M $1.12M 05/31/2018 $0.00M
Current Liabilities: $0.60M $0.60M 05/31/2018 $0.00M
Total Debt: $7.50M $7.49M 05/31/2018 $-0.01M
Cash: $0.38M $0.37M 05/31/2018 $0.00M
Enterprise Value: $31.84M $161.37M 02/11/1975 $129.52M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/31/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/31/2018 0.00%
Misc 05/31/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,470,000,000 2,470,000,000 05/31/2018 0
Shares (FD): 2,745,000,000 2,745,000,000 05/31/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 05/31/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/31/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/31/2018 0
Initial CapEx (Outstanding): $29.00M
117.34% of Mkt.Cap
$29.00M
18.8% of Mkt.Cap
05/31/2018 $0.00M
Funding Option: n/a n/a 05/31/2018 n/a
Documentation: none none 05/31/2018 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 05/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/31/2018 0.00M
Measured & Indicated: 0.80M 0.80M 05/31/2018 0.00M
Inferred: 3.50M 3.50M 05/31/2018 0.00M
Reserves & Resources: 4.30M 4.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/31/2018 0.00M
Measured & Indicated: 0.58M 0.58M 05/31/2018 0.00M
Inferred: 1.58M 1.58M 05/31/2018 0.00M
Reserves & Resources: 2.15M 2.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/31/2018 $0.00
Extra Operating Cost: n/a n/a 05/31/2018 $0.00
Average Grade: 8.00 g/t 8.00 g/t 05/31/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/31/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 05/31/2018 0.00M
Annual Production: 80,000oz. 80,000oz. 05/31/2018 0oz.
Cash Cost: $550 $550 05/31/2018 $0
Extra Operating Cost: $350 $350 05/31/2018 $0
SILVER 05/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/31/2018 0.00M
Measured & Indicated: n/a n/a 05/31/2018 0.00M
Inferred: n/a n/a 05/31/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/31/2018 0.00M
Measured & Indicated: n/a n/a 05/31/2018 0.00M
Inferred: n/a n/a 05/31/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/31/2018 $0.00
Extra Operating Cost: n/a n/a 05/31/2018 $0.00
Average Grade: n/a n/a 05/31/2018 n/a
Recovery Rate: n/a n/a 05/31/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/31/2018 0.00M
Annual Production: n/a n/a 05/31/2018 n/a
Cash Cost: n/a n/a 05/31/2018 n/a
Extra Operating Cost: n/a n/a 05/31/2018 n/a

Property

Last Analysis Data  (05/31/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development South Africa, South Africa TGME 74% (guess) 62,000 Both show
Several properties

5 million oz resource and growing in size.

Low cash costs per oz

Existing mill

43 historical mines
Total Land Package Size (ha): 62,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
05/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.39M
Maximum Profit (Gold): $80.20M $72.05M n/a $-8.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $80.20M $72.05M n/a $-8.14M
Max Profit / Current MCap: 3.245 0.467 n/a -2.778
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.02 $0.00 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $42.91 $267.79 n/a $224.88
FD Mkt. Cap / Silver Eq.: $0.54 $3.15 n/a $2.61
FD Mkt. Cap / Per Metal
as % Spot Price:
3.31% 21.30% n/a 17.99%

Reserves &
Resources
05/31/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.15M 2.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.67M
Maximum Profit (Gold): $299.48M $269.07M n/a $-30.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $299.48M $269.07M n/a $-30.42M
Max Profit / Current MCap: 12.118 1.744 n/a -10.373
Max Profit Per Share (Gold): $0.11 $0.10 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.10 n/a $-0.01
Total Free Profit Per Share: $0.10 $0.02 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $11.49 $71.71 n/a $60.22
FD Mkt. Cap / Silver Eq.: $0.15 $0.84 n/a $0.70
FD Mkt. Cap / Per Metal
as % Spot Price:
0.89% 5.70% n/a 4.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.