Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Troilus Gold Corp
www: www.troilusgold.com     email: info@troilusgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TLG CAD
OTCMKTS:CHXMF USD

Description

Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.19M which is a fall of roughly 58% over the last eight months. As of 04/23/2018 they have no debt and ~C$13.25M cash. They have 52M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/23/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $78.95M $33.19M 12/15/2018 $-45.76M
Total Assets: $13.24M $13.25M 04/23/2018 $0.01M
Total Liabilities: $0.23M $0.23M 04/23/2018 $0.00M
Current Assets: $13.24M $13.25M 04/23/2018 $0.01M
Current Liabilities: $0.23M $0.23M 04/23/2018 $0.00M
Total Debt: $0.00M $0.00M 04/23/2018 $0.00M
Cash: $13.24M $13.25M 04/23/2018 $0.01M
Enterprise Value: $65.72M $19.95M 08/19/1970 $-45.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/23/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/23/2018 0.00%
Misc 04/23/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 41,000,000 52,000,000 12/15/2018 11,000,000
Shares (FD): 60,000,000 71,000,000 12/15/2018 11,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/23/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/23/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/23/2018 0
Initial CapEx (Outstanding): n/a n/a 04/23/2018 n/a
Funding Option: n/a n/a 04/23/2018 n/a
Documentation: none none 12/15/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/23/2018 0.00M
Measured & Indicated: 1.50M 1.50M 04/23/2018 0.00M
Inferred: 0.50M 0.50M 04/23/2018 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/23/2018 0.00M
Measured & Indicated: 1.02M 1.02M 04/23/2018 0.00M
Inferred: 0.21M 0.21M 04/23/2018 0.00M
Reserves & Resources: 1.23M 1.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/23/2018 $0.00
Extra Operating Cost: n/a n/a 04/23/2018 $0.00
Average Grade: 1.30 g/t 1.30 g/t 04/23/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/15/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/23/2018 0.00M
Annual Production: 75,000oz. 75,000oz. 04/23/2018 0oz.
Cash Cost: $800 $800 04/23/2018 $0
Extra Operating Cost: $400 $400 04/23/2018 $0
SILVER 04/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/23/2018 0.00M
Measured & Indicated: n/a n/a 04/23/2018 0.00M
Inferred: n/a n/a 04/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/23/2018 0.00M
Measured & Indicated: n/a n/a 04/23/2018 0.00M
Inferred: n/a n/a 04/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/23/2018 $0.00
Extra Operating Cost: n/a n/a 04/23/2018 $0.00
Average Grade: n/a n/a 04/23/2018 n/a
Recovery Rate: n/a n/a 04/23/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/23/2018 0.00M
Annual Production: n/a n/a 04/23/2018 n/a
Cash Cost: n/a n/a 04/23/2018 n/a
Extra Operating Cost: n/a n/a 04/23/2018 n/a

Property

Last Analysis Data  (04/23/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 4,700 Both show
Past producing mine in 2010.

2 million oz deposit.

Copper offsets
Total Land Package Size (ha): 4,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 4,700 Both show
Past producing mine in 2010.

2 million oz deposit.

Copper offsets
Total Land Package Size (ha): 4,700  

Profitability (by resource)

Proven &
Probable
04/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.46M
Maximum Profit (Gold): $90.18M $39.48M n/a $-50.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $90.18M $39.48M n/a $-50.69M
Max Profit / Current MCap: 1.142 1.190 n/a 0.047
Max Profit Per Share (Gold): $1.50 $0.56 n/a $-0.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.50 $0.56 n/a $-0.95
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $77.41 $32.54 n/a $-44.86
FD Mkt. Cap / Silver Eq.: $0.97 $0.38 n/a $-0.59
FD Mkt. Cap / Per Metal
as % Spot Price:
5.84% 2.59% n/a -3.24%

Reserves &
Resources
04/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.23M 1.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.60M
Maximum Profit (Gold): $108.97M $47.71M n/a $-61.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $108.97M $47.71M n/a $-61.26M
Max Profit / Current MCap: 1.380 1.437 n/a 0.057
Max Profit Per Share (Gold): $1.82 $0.67 n/a $-1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.82 $0.67 n/a $-1.14
Total Free Profit Per Share: $0.13 $0.07 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $64.06 $26.93 n/a $-37.13
FD Mkt. Cap / Silver Eq.: $0.80 $0.32 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
4.83% 2.15% n/a -2.68%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.