Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Calidus Resources
www: www.calidus.com.au     email: info@calidus.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:CAI AUD

Description

Calidus Resources are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/07/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $57.56M $54.88M 04/07/2018 $-2.68M
Total Assets: $13.35M $13.04M 04/07/2018 $-0.32M
Total Liabilities: $0.84M $0.82M 04/07/2018 $-0.02M
Current Assets: $7.44M $7.27M 04/07/2018 $-0.18M
Current Liabilities: $0.84M $0.82M 04/07/2018 $-0.02M
Total Debt: $0.00M $0.00M 04/07/2018 $0.00M
Cash: $6.91M $6.74M 04/07/2018 $-0.16M
Enterprise Value: $50.65M $48.14M 07/11/1971 $-2.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/07/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/07/2018 0.00%
Misc 04/07/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,282,000,000 1,282,000,000 04/07/2018 0
Shares (FD): 1,744,000,000 1,744,000,000 04/07/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/07/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/07/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/07/2018 0
Initial CapEx (Outstanding): n/a n/a 04/07/2018 n/a
Funding Option: n/a n/a 04/07/2018 n/a
Documentation: none none 04/08/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/07/2018 0.00M
Measured & Indicated: 0.50M 0.50M 04/07/2018 0.00M
Inferred: 0.20M 0.20M 04/07/2018 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/07/2018 0.00M
Measured & Indicated: 0.36M 0.36M 04/07/2018 0.00M
Inferred: 0.09M 0.09M 04/07/2018 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/07/2018 $0.00
Extra Operating Cost: n/a n/a 04/07/2018 $0.00
Average Grade: 2.00 g/t 2.00 g/t 04/07/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/08/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 04/07/2018 0.00M
Annual Production: 80,000oz. 80,000oz. 04/07/2018 0oz.
Cash Cost: $800 $800 04/07/2018 $0
Extra Operating Cost: $400 $400 04/07/2018 $0
SILVER 04/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/07/2018 0.00M
Measured & Indicated: n/a n/a 04/07/2018 0.00M
Inferred: n/a n/a 04/07/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/07/2018 0.00M
Measured & Indicated: n/a n/a 04/07/2018 0.00M
Inferred: n/a n/a 04/07/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/07/2018 $0.00
Extra Operating Cost: n/a n/a 04/07/2018 $0.00
Average Grade: n/a n/a 04/07/2018 n/a
Recovery Rate: n/a n/a 04/07/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/07/2018 0.00M
Annual Production: n/a n/a 04/07/2018 n/a
Cash Cost: n/a n/a 04/07/2018 n/a
Extra Operating Cost: n/a n/a 04/07/2018 n/a

Property

Last Analysis Data  (04/07/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Klondyke 100% (guess) 45,000 n/a show
700,000 oz at 2 gpt

Large property

Pilbara
Exploration Western Australia, Australia Marble Bar 100% (guess) 5,000 n/a show
Pilbara region
Total Land Package Size (ha): 50,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
04/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.89M
Maximum Profit (Gold): $33.54M $25.48M n/a $-8.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $33.54M $25.48M n/a $-8.06M
Max Profit / Current MCap: 0.583 0.464 n/a -0.119
Max Profit Per Share (Gold): $0.02 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $159.88 $152.44 n/a $-7.44
FD Mkt. Cap / Silver Eq.: $1.96 $1.93 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
11.99% 11.72% n/a -0.28%

Reserves &
Resources
04/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.12M
Maximum Profit (Gold): $41.93M $31.85M n/a $-10.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $41.93M $31.85M n/a $-10.08M
Max Profit / Current MCap: 0.728 0.580 n/a -0.148
Max Profit Per Share (Gold): $0.02 $0.02 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $127.91 $121.95 n/a $-5.95
FD Mkt. Cap / Silver Eq.: $1.57 $1.54 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
9.59% 9.37% n/a -0.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.