Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Ascendant Resources
www: www.ascendantresources.com     email: info@ascendantresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ASDRF USD
TSE:ASND CAD

Description

Ascendant Resources are a silver focused junior, small producer with one producing mine in Honduras. Currently they produce roughly 1,000koz. of silver per year. They have approximately 15Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$52.73M which is a fall of roughly 28% over the last six months. As of 04/08/2018 they have ~C$1M debt and ~C$6.23M cash. They have 74M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/08/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $72.83M $52.73M 04/08/2018 $-20.09M
Total Assets: $40.69M $40.52M 04/08/2018 $-0.18M
Total Liabilities: $27.39M $27.27M 04/08/2018 $-0.12M
Current Assets: $21.91M $21.82M 04/08/2018 $-0.10M
Current Liabilities: $12.52M $12.47M 04/08/2018 $-0.05M
Total Debt: $1.17M $1.17M 04/08/2018 $-0.01M
Cash: $6.26M $6.23M 04/08/2018 $-0.03M
Enterprise Value: $67.74M $47.67M 07/06/1971 $-20.07M
Cash Flow: $4.46M $8.82M never $4.36M
Cash Flow Multiple: 16.33 5.98 never -10.35
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/08/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/08/2018 0.00%
Misc 04/08/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 74,000,000 74,000,000 04/08/2018 0
Shares (FD): 94,000,000 94,000,000 04/08/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/08/2018 n/a
Production (Gold Eq Oz.): (guess) 
12,280
(guess) 
11,913
04/08/2018 -367
Production (Silver Eq Oz.): (guess) 
1,000,000
(guess) 
1,000,000
04/08/2018 0
Initial CapEx (Outstanding): n/a n/a 04/08/2018 n/a
Funding Option: n/a n/a 04/08/2018 n/a
Documentation: none PRODUCER 04/08/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/08/2018 0.00M
Measured & Indicated: n/a n/a 04/08/2018 0.00M
Inferred: n/a n/a 04/08/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/08/2018 0.00M
Measured & Indicated: n/a n/a 04/08/2018 0.00M
Inferred: n/a n/a 04/08/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/08/2018 $0.00
Extra Operating Cost: n/a n/a 04/08/2018 $0.00
Average Grade: n/a n/a 04/08/2018 n/a
Recovery Rate: n/a n/a 04/08/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/08/2018 0.00M
Annual Production: n/a n/a 04/08/2018 n/a
Cash Cost: n/a n/a 04/08/2018 n/a
Extra Operating Cost: n/a n/a 04/08/2018 n/a
SILVER 04/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 04/08/2018 0.00M
Measured & Indicated: 10.00M 10.00M 04/08/2018 0.00M
Inferred: 5.00M 5.00M 04/08/2018 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.00M 4.00M 04/08/2018 0.00M
Measured & Indicated: 7.20M 7.20M 04/08/2018 0.00M
Inferred: 2.00M 2.00M 04/08/2018 0.00M
Reserves & Resources: 9.20M 9.20M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(guess) 
1,000,000oz.
04/08/2018 0oz.
Cash Cost: $5 $1 04/08/2018 $-4.00
Extra Operating Cost: $5 $1 04/08/2018 $-4.00
Average Grade: 40.00 g/t 40.00 g/t 04/08/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/08/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 04/08/2018 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 04/08/2018 0oz.
Cash Cost: $5 $1 04/08/2018 $-4
Extra Operating Cost: $5 $1 04/08/2018 $-4

Property

Last Analysis Data  (04/08/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Honduras, Honduras El Mochito 100% (guess) 11,000 Open Pit show
Mostly a Zinc mine.

Small silver resources

Exploration potential.

10 year mine life.
Total Land Package Size (ha): 11,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Honduras, Honduras El Mochito 100% (guess) 11,000 Open Pit show
Mostly a Zinc mine.

Small silver resources

Exploration potential.

10 year mine life.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable
04/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 4.00M 4.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $17.84M $35.28M n/a $17.44M
Total Maximum Profit: $17.84M $35.28M n/a $17.44M
Max Profit / Current MCap: 0.245 0.669 n/a 0.424
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.19 $0.38 n/a $0.19
Total Max Profit Per Share: $0.19 $0.38 n/a $0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,482.70 $1,106.71 n/a $-375.99
FD Mkt. Cap / Silver Eq.: $18.21 $13.18 n/a $-5.02
FD Mkt. Cap / Per Metal
as % Spot Price:
111.22% 90.30% n/a -20.92%
Measured &
Indicated
04/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $32.10M $63.50M n/a $31.40M
Total Maximum Profit: $32.10M $63.50M n/a $31.40M
Max Profit / Current MCap: 0.441 1.204 n/a 0.763
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.34 $0.68 n/a $0.33
Total Max Profit Per Share: $0.34 $0.68 n/a $0.33
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $823.72 $614.84 n/a $-208.88
FD Mkt. Cap / Silver Eq.: $10.12 $7.32 n/a $-2.79
FD Mkt. Cap / Per Metal
as % Spot Price:
61.79% 50.17% n/a -11.62%

Reserves &
Resources
04/08/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 15.00M 15.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 9.20M 9.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $41.02M $81.14M n/a $40.12M
Total Maximum Profit: $41.02M $81.14M n/a $40.12M
Max Profit / Current MCap: 0.563 1.539 n/a 0.975
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.44 $0.86 n/a $0.43
Total Max Profit Per Share: $0.44 $0.86 n/a $0.43
Total Free Profit Per Share: $0.00 $0.14 n/a $0.14
FD Mkt. Cap / Gold Eq.: $644.65 $481.18 n/a $-163.47
FD Mkt. Cap / Silver Eq.: $7.92 $5.73 n/a $-2.18
FD Mkt. Cap / Per Metal
as % Spot Price:
48.36% 39.26% n/a -9.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.